Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SVEJBÆK FRÆSEVÆRK ApS — Credit Rating and Financial Key Figures
CVR number: 27147887
Kærsholmvej 1, Grumstrup 8732 Hovedgård
tel: 75661488
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 612.61 | 3 639.55 | 4 497.60 | 3 508.81 | 3 698.81 |
| Employee benefit expenses | -2 052.38 | -1 996.88 | -2 766.27 | -2 151.55 | -2 209.54 |
| Total depreciation | - 617.09 | - 464.77 | - 358.84 | - 216.72 | - 184.80 |
| EBIT | -56.86 | 1 177.90 | 1 372.49 | 1 140.54 | 1 304.47 |
| Other financial income | 11.01 | 6.65 | 8.17 | 50.50 | 122.66 |
| Other financial expenses | -14.20 | -24.79 | -28.12 | -26.19 | -49.66 |
| Pre-tax profit | -60.04 | 1 159.76 | 1 352.54 | 1 164.85 | 1 377.48 |
| Income taxes | 13.21 | - 255.15 | - 297.56 | - 256.27 | - 303.05 |
| Net earnings | -46.83 | 904.61 | 1 054.98 | 908.58 | 1 074.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 293.03 | 1 166.28 | 1 039.53 | 1 097.09 | 1 033.60 |
| Buildings | 214.12 | 129.50 | 87.50 | 45.50 | 3.50 |
| Machinery and equipment | 473.97 | 243.49 | 59.81 | ||
| Tangible assets total | 1 981.12 | 1 539.27 | 1 186.84 | 1 142.59 | 1 037.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 631.80 | 1 555.51 | 1 516.07 | 1 778.26 | 1 666.85 |
| Finished products/goods | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Inventories total | 1 831.80 | 1 755.51 | 1 716.07 | 1 978.26 | 1 866.85 |
| Current trade debtors | 411.91 | 709.17 | 689.36 | 493.93 | 745.59 |
| Current amounts owed by group member comp. | 49.52 | 1 073.45 | 0.25 | 0.25 | 0.25 |
| Current deferred tax assets | 11.70 | 48.88 | 65.34 | 64.04 | |
| Short term receivables total | 461.43 | 1 794.33 | 738.49 | 559.52 | 809.88 |
| Cash and bank deposits | 2 723.57 | 2 716.45 | 3 750.61 | 4 850.27 | 5 455.61 |
| Cash and cash equivalents | 2 723.57 | 2 716.45 | 3 750.61 | 4 850.27 | 5 455.61 |
| Balance sheet total (assets) | 6 997.92 | 7 805.55 | 7 392.01 | 8 530.64 | 9 169.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 2 000.00 | 1 000.00 | |
| Retained earnings | 5 357.87 | 3 311.03 | 3 215.65 | 2 270.63 | 2 179.21 |
| Profit of the financial year | -46.83 | 904.61 | 1 054.98 | 908.58 | 1 074.43 |
| Shareholders equity total | 5 811.03 | 6 715.65 | 5 770.63 | 5 679.21 | 4 753.64 |
| Provisions | 34.38 | ||||
| Non-current other liabilities | 145.20 | ||||
| Non-current liabilities total | 145.20 | ||||
| Current trade creditors | 458.35 | 112.07 | 130.15 | 469.01 | 48.67 |
| Current owed to group member | 301.23 | 1 661.99 | 3 560.00 | ||
| Short-term deferred tax liabilities | 54.50 | 301.23 | 334.74 | 272.73 | 301.74 |
| Other non-interest bearing current liabilities | 494.46 | 676.60 | 855.27 | 447.70 | 505.37 |
| Current liabilities total | 1 007.31 | 1 089.90 | 1 621.38 | 2 851.42 | 4 415.78 |
| Balance sheet total (liabilities) | 6 997.92 | 7 805.55 | 7 392.01 | 8 530.64 | 9 169.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.