Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SHOEBOX A/S — Credit Rating and Financial Key Figures
CVR number: 27657044
Højgaardsvej 11, 8300 Odder
tel: 86543815
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 616.58 | 5 368.47 | 6 740.65 | 5 369.74 | 6 607.75 |
| Employee benefit expenses | -3 211.89 | -4 145.25 | -5 094.52 | -4 623.17 | -5 808.14 |
| Total depreciation | -68.04 | -83.87 | - 160.98 | - 166.89 | - 211.60 |
| EBIT | 1 336.65 | 1 139.35 | 1 485.15 | 579.69 | 588.01 |
| Other financial income | 217.81 | 313.02 | 272.11 | 192.87 | 156.13 |
| Other financial expenses | -23.37 | -48.09 | - 264.60 | - 464.32 | - 402.46 |
| Pre-tax profit | 1 531.08 | 1 404.29 | 1 492.65 | 308.23 | 341.68 |
| Income taxes | - 338.23 | - 309.97 | - 328.05 | -69.85 | -76.26 |
| Net earnings | 1 192.85 | 1 094.33 | 1 164.60 | 238.38 | 265.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 80.29 | 40.15 | |||
| Intangible rights | 110.42 | 504.47 | 430.37 | 889.84 | |
| Goodwill | 1 110.00 | ||||
| Intangible assets total | 80.29 | 150.56 | 504.47 | 430.37 | 1 999.84 |
| Buildings | 38.48 | 62.90 | 107.16 | 232.49 | 171.42 |
| Machinery and equipment | 49.13 | 21.14 | 81.67 | ||
| Tangible assets total | 87.61 | 84.04 | 107.16 | 232.49 | 253.09 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 4 445.52 | ||||
| Long term receivables total | 4 445.52 | ||||
| Finished products/goods | 893.23 | 1 154.91 | 1 138.69 | 2 747.83 | 8 921.67 |
| Inventories total | 893.23 | 1 154.91 | 1 138.69 | 2 747.83 | 8 921.67 |
| Current trade debtors | 1 471.10 | 2 726.18 | 3 430.50 | 2 173.07 | 2 739.41 |
| Current amounts owed by group member comp. | 7 272.40 | 7 869.16 | 4 956.24 | 1 718.41 | |
| Prepayments and accrued income | 133.39 | 648.23 | 671.00 | 885.89 | 570.13 |
| Current other receivables | 220.38 | 38.11 | 328.27 | 215.84 | |
| Current deferred tax assets | 3.60 | 3.18 | 14.15 | 18.30 | 26.79 |
| Short term receivables total | 8 880.50 | 11 467.13 | 9 109.99 | 5 123.94 | 3 552.17 |
| Cash and bank deposits | 128.58 | ||||
| Cash and cash equivalents | 128.58 | ||||
| Balance sheet total (assets) | 9 941.63 | 12 856.64 | 10 860.30 | 12 980.15 | 14 855.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 515.00 | 6 600.00 | 1 050.00 | ||
| Other reserves | 62.63 | 31.31 | - 500.00 | ||
| Retained earnings | 5 994.08 | 618.25 | 693.89 | 1 858.49 | 2 096.87 |
| Profit of the financial year | 1 192.85 | 1 094.33 | 1 164.60 | 238.38 | 265.43 |
| Shareholders equity total | 8 264.56 | 8 843.89 | 2 908.49 | 2 596.87 | 2 862.29 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 721.67 | 1 905.88 | 2 435.16 | 5 501.36 | 9 076.39 |
| Advances received | 712.43 | 323.07 | 683.15 | 611.67 | |
| Current trade creditors | 212.99 | 917.33 | 1 300.72 | 1 661.24 | 1 052.15 |
| Current owed to group member | 3 076.35 | 2 160.87 | 695.10 | ||
| Short-term deferred tax liabilities | 347.34 | 309.54 | 339.02 | 74.01 | 84.74 |
| Other non-interest bearing current liabilities | 392.17 | 167.57 | 379.21 | 228.96 | 417.81 |
| Accruals and deferred income | 2.90 | 98.28 | 73.71 | 55.20 | |
| Current liabilities total | 1 677.07 | 4 012.76 | 7 951.81 | 10 383.28 | 11 993.05 |
| Balance sheet total (liabilities) | 9 941.63 | 12 856.64 | 10 860.30 | 12 980.15 | 14 855.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.