Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KÆRBÆK REVISION ApS, REGISTRERET REVISIONSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 30690354
Kvievej 57, 6823 Ansager
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 69.08 | 47.75 | 51.06 | 33.23 | 67.69 |
| Total depreciation | -29.17 | -29.17 | -62.92 | -29.17 | -29.17 |
| EBIT | 39.90 | 18.57 | -11.86 | 4.06 | 38.52 |
| Other financial income | 0.03 | 0.21 | |||
| Other financial expenses | -78.07 | -71.27 | -60.91 | -39.47 | -39.12 |
| Net income from associates (fin.) | 90.00 | 405.00 | 405.00 | 315.00 | 90.00 |
| Pre-tax profit | 51.86 | 352.31 | 332.23 | 279.59 | 89.61 |
| Income taxes | 3.32 | 11.54 | 13.61 | 6.83 | -0.12 |
| Net earnings | 55.18 | 363.84 | 345.85 | 286.42 | 89.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 321.53 | 3 292.35 | 3 229.43 | 3 200.26 | 4 421.09 |
| Tangible assets total | 3 321.53 | 3 292.35 | 3 229.43 | 3 200.26 | 4 421.09 |
| Holdings in group member companies | 2 150.00 | 2 150.00 | 2 150.00 | 2 150.00 | 2 150.00 |
| Investments total | 2 150.00 | 2 150.00 | 2 150.00 | 2 150.00 | 2 150.00 |
| Non-curr. owed by group member comp. | 205.44 | 262.79 | 110.70 | 50.20 | |
| Long term receivables total | 205.44 | 262.79 | 110.70 | 50.20 | |
| Inventories total | |||||
| Prepayments and accrued income | 66.25 | 72.50 | 72.50 | 54.60 | 76.08 |
| Current other receivables | 306.43 | 222.72 | 158.81 | 189.44 | 1.96 |
| Current deferred tax assets | 76.54 | 10.15 | 274.50 | 123.25 | 62.63 |
| Short term receivables total | 449.22 | 305.37 | 505.81 | 367.29 | 140.67 |
| Cash and bank deposits | 0.33 | 0.33 | 0.33 | 33.56 | 39.16 |
| Cash and cash equivalents | 0.33 | 0.33 | 0.33 | 33.56 | 39.16 |
| Balance sheet total (assets) | 6 126.51 | 6 010.84 | 5 996.27 | 5 801.31 | 6 750.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 312.94 | 368.12 | 731.96 | 1 077.80 | 1 364.22 |
| Profit of the financial year | 55.18 | 363.84 | 345.85 | 286.42 | 89.48 |
| Shareholders equity total | 493.12 | 856.96 | 1 202.80 | 1 489.22 | 1 578.70 |
| Non-current loans from credit institutions | 1 918.23 | 1 482.15 | 1 401.00 | 1 099.87 | 1 049.59 |
| Non-current other liabilities | 695.00 | 426.52 | |||
| Non-current deferred tax liabilities | 200.63 | 248.10 | 227.65 | 2.22 | |
| Non-current liabilities total | 2 813.86 | 2 156.77 | 1 628.64 | 1 102.09 | 1 049.59 |
| Current loans from credit institutions | 349.00 | 355.00 | 130.00 | 219.00 | 54.00 |
| Current owed to participating | 2 380.20 | 2 636.60 | 2 773.87 | 2 919.32 | 4 059.66 |
| Short-term deferred tax liabilities | 55.65 | 254.84 | 61.01 | 2.40 | |
| Other non-interest bearing current liabilities | 34.69 | 5.52 | 6.11 | 10.67 | 6.56 |
| Current liabilities total | 2 819.53 | 2 997.12 | 3 164.82 | 3 210.01 | 4 122.63 |
| Balance sheet total (liabilities) | 6 126.51 | 6 010.84 | 5 996.27 | 5 801.31 | 6 750.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.