NIKSUS ApS — Credit Rating and Financial Key Figures
CVR number: 29392234
Fasanvej 2, 9560 Hadsund
niki@grigoriou.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.25 | -1.25 | -2.86 | -1.25 | -1.25 |
| EBIT | -1.25 | -1.25 | -2.86 | -1.25 | -1.25 |
| Other financial income | 18.86 | 77.42 | 0.85 | 1.23 | 6.11 |
| Other financial expenses | -0.36 | -0.24 | -46.93 | -3.80 | |
| Net income from associates (fin.) | 107.63 | 2 656.18 | 1 594.11 | 392.06 | 903.77 |
| Pre-tax profit | 124.88 | 2 732.11 | 1 545.16 | 388.25 | 908.63 |
| Income taxes | -3.79 | -16.70 | |||
| Net earnings | 121.08 | 2 715.41 | 1 545.16 | 388.25 | 908.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 683.64 | 6 245.32 | 7 240.93 | 7 632.99 | 8 536.77 |
| Investments total | 3 683.64 | 6 245.32 | 7 240.93 | 7 632.99 | 8 536.77 |
| Non-current loans receivable | 200.00 | ||||
| Long term receivables total | 200.00 | ||||
| Inventories total | |||||
| Current other receivables | 0.14 | 0.13 | 0.04 | ||
| Current deferred tax assets | 4.70 | 0.19 | 0.04 | ||
| Short term receivables total | 4.70 | 0.14 | 0.32 | 0.04 | 0.04 |
| Other current investments | 67.32 | 143.95 | 100.00 | 101.05 | 107.15 |
| Cash and bank deposits | 34.08 | 17.14 | 485.47 | 366.48 | 47.44 |
| Cash and cash equivalents | 101.40 | 161.09 | 585.47 | 467.53 | 154.59 |
| Balance sheet total (assets) | 3 789.74 | 6 406.55 | 7 826.71 | 8 100.56 | 8 891.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 748.80 | 3 310.48 | 4 306.09 | 4 698.15 | 5 601.93 |
| Retained earnings | 2 683.01 | 129.41 | 1 734.82 | 2 770.11 | 2 132.58 |
| Profit of the financial year | 121.08 | 2 715.41 | 1 545.16 | 388.25 | 908.63 |
| Shareholders equity total | 3 788.49 | 6 393.30 | 7 825.46 | 8 099.31 | 8 890.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
| Short-term deferred tax liabilities | 11.99 | ||||
| Current liabilities total | 1.25 | 13.24 | 1.25 | 1.25 | 1.25 |
| Balance sheet total (liabilities) | 3 789.74 | 6 406.55 | 7 826.71 | 8 100.56 | 8 891.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.