Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK INGENIØRSERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 21167584
Ørstedsvej 10, 8660 Skanderborg
tel: 87387469
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 381.23 | 538.90 | 527.27 | 508.94 | 477.07 |
| Other operating income | 2.33 | 0.91 | |||
| Costs of manufacturing | - 196.99 | - 183.44 | - 189.28 | ||
| External services | -55.85 | -65.91 | -57.14 | ||
| Gross profit | 235.44 | 266.87 | 274.43 | 261.92 | 231.56 |
| Employee benefit expenses | - 243.14 | - 237.15 | - 232.30 | ||
| Other operating expenses | -0.14 | ||||
| Total depreciation | -4.05 | -5.52 | -4.79 | ||
| EBIT | 36.48 | 31.26 | 27.24 | 19.24 | -5.67 |
| Other financial income | 10.75 | 5.09 | 4.31 | ||
| Other financial expenses | -3.28 | -3.38 | -2.89 | ||
| Pre-tax profit | 23.14 | 24.53 | 34.71 | 20.95 | -4.25 |
| Income taxes | -6.65 | -4.62 | 0.33 | ||
| Net earnings | 23.14 | 24.53 | 28.06 | 16.33 | -3.92 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 0.73 | ||||
| Intangible rights | 3.54 | 4.76 | 6.42 | ||
| Intangible assets total | 4.27 | 4.76 | 6.42 | ||
| Machinery and equipment | 7.22 | 5.32 | 3.31 | ||
| Advance payments and construction in progress | 0.98 | ||||
| Tangible assets total | 8.20 | 5.32 | 3.31 | ||
| Investments total | 185.61 | 261.85 | 6.41 | 6.86 | 6.81 |
| Long term receivables total | |||||
| Finished products/goods | 0.11 | 0.49 | 0.10 | ||
| Inventories total | 0.11 | 0.49 | 0.10 | ||
| Current trade debtors | 118.91 | 100.52 | 105.63 | ||
| Current amounts owed by group member comp. | 117.12 | 77.41 | 60.10 | ||
| Prepayments and accrued income | 8.63 | 13.02 | 10.02 | ||
| Current other receivables | 8.08 | 6.26 | 17.97 | ||
| Short term receivables total | 252.74 | 197.20 | 193.71 | ||
| Cash and bank deposits | 1.29 | 3.82 | 0.03 | ||
| Cash and cash equivalents | 1.29 | 3.82 | 0.03 | ||
| Balance sheet total (assets) | 185.61 | 261.85 | 273.03 | 218.46 | 210.38 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 58.49 | 73.02 | 0.50 | 0.50 | 0.50 |
| Shares repurchased | 18.00 | 19.00 | |||
| Retained earnings | -23.14 | -24.53 | 36.52 | 45.58 | 61.92 |
| Profit of the financial year | 23.14 | 24.53 | 28.06 | 16.33 | -3.92 |
| Shareholders equity total | 58.49 | 73.02 | 83.08 | 81.42 | 58.50 |
| Provisions | 10.87 | 9.30 | 6.20 | ||
| Non-current owed to group member | 1.89 | ||||
| Non-current deferred tax liabilities | 21.26 | 22.92 | 20.63 | ||
| Non-current liabilities total | 23.15 | 22.92 | 20.63 | ||
| Current loans from credit institutions | 36.26 | 17.42 | 32.15 | ||
| Advances received | 20.32 | 7.36 | 15.36 | ||
| Current trade creditors | 30.04 | 27.53 | 27.10 | ||
| Current owed to participating | 8.72 | 9.21 | |||
| Current owed to group member | 23.67 | 12.31 | 14.76 | ||
| Short-term deferred tax liabilities | 5.98 | 3.51 | 4.86 | ||
| Other non-interest bearing current liabilities | 30.93 | 27.23 | 30.82 | ||
| Accruals and deferred income | 0.25 | ||||
| Current liabilities total | 155.93 | 104.82 | 125.05 | ||
| Balance sheet total (liabilities) | 58.49 | 73.02 | 273.03 | 218.46 | 210.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.