Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPIRALIN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 19512576
Vejlebrovej 103, 2635 Ishøj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 375.08 | 377.56 | 349.90 | 383.94 | 363.39 |
| Employee benefit expenses | - 229.24 | - 219.20 | - 239.28 | - 240.00 | - 180.00 |
| Total depreciation | -73.89 | -73.89 | -73.89 | -73.89 | -73.89 |
| EBIT | 71.95 | 84.47 | 36.74 | 70.05 | 109.51 |
| Other financial income | 57.60 | 57.21 | 59.68 | 82.54 | 82.80 |
| Other financial expenses | -38.94 | -38.91 | -40.88 | -63.29 | - 296.19 |
| Pre-tax profit | 90.61 | 102.78 | 55.54 | 89.31 | - 103.88 |
| Income taxes | -21.88 | -12.21 | -19.65 | -28.31 | |
| Net earnings | 90.61 | 80.89 | 43.32 | 69.66 | - 132.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 951.77 | 2 877.89 | 2 804.00 | 2 730.12 | 2 656.23 |
| Tangible assets total | 2 951.77 | 2 877.89 | 2 804.00 | 2 730.12 | 2 656.23 |
| Investments total | |||||
| Non-current other receivables | 650.65 | 649.69 | 648.64 | ||
| Long term receivables total | 650.65 | 649.69 | 648.64 | ||
| Inventories total | |||||
| Prepayments and accrued income | 3.74 | 6.03 | |||
| Current other receivables | 647.71 | 375.00 | |||
| Current deferred tax assets | 8.08 | 4.08 | 3.08 | 2.00 | |
| Short term receivables total | 11.82 | 10.12 | 3.08 | 649.71 | 375.00 |
| Cash and bank deposits | 1 022.87 | 1 016.72 | 1 018.89 | 1 041.16 | 1 060.86 |
| Cash and cash equivalents | 1 022.87 | 1 016.72 | 1 018.89 | 1 041.16 | 1 060.86 |
| Balance sheet total (assets) | 4 637.12 | 4 554.42 | 4 474.62 | 4 420.99 | 4 092.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 2 984.64 | 2 960.85 | 2 923.94 | 2 845.26 | 2 779.92 |
| Profit of the financial year | 90.61 | 80.89 | 43.32 | 69.66 | - 132.19 |
| Shareholders equity total | 3 313.25 | 3 281.14 | 3 210.06 | 3 161.92 | 2 907.73 |
| Provisions | 17.97 | 30.18 | 49.83 | 73.74 | |
| Non-current loans from credit institutions | 905.72 | 865.91 | |||
| Non-current other liabilities | 186.82 | 147.83 | |||
| Non-current deferred tax liabilities | 4.40 | ||||
| Non-current liabilities total | 1 092.54 | 1 018.13 | |||
| Current loans from credit institutions | 1 009.72 | 982.20 | 949.00 | 22.00 | 31.00 |
| Current owed to participating | 2.83 | 2.91 | 2.91 | 2.91 | 2.91 |
| Other non-interest bearing current liabilities | 311.33 | 270.20 | 282.47 | 91.78 | 58.58 |
| Current liabilities total | 1 323.87 | 1 255.31 | 1 234.37 | 116.69 | 92.49 |
| Balance sheet total (liabilities) | 4 637.12 | 4 554.42 | 4 474.62 | 4 420.99 | 4 092.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.