Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BC MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 20225130
Størsbølvej 16, Endrup 6740 Bramming
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 221.22 | 2 966.09 | 3 537.04 | 3 116.78 | 4 030.10 |
| Employee benefit expenses | -2 127.84 | -2 091.76 | -2 525.92 | -2 348.82 | -3 103.91 |
| Total depreciation | -88.84 | -89.92 | -14.29 | - 145.40 | -91.48 |
| EBIT | 4.53 | 784.41 | 1 025.41 | 622.56 | 834.72 |
| Other financial income | 15.51 | 28.49 | 48.50 | 49.31 | |
| Other financial expenses | -10.15 | -7.92 | -28.20 | -52.13 | -62.59 |
| Pre-tax profit | 9.90 | 804.98 | 1 045.72 | 619.75 | 772.13 |
| Income taxes | -2.20 | - 172.75 | - 232.37 | - 118.44 | - 168.00 |
| Net earnings | 7.70 | 632.23 | 813.34 | 501.31 | 604.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 347.93 | 258.01 | 617.70 | 472.30 | 325.82 |
| Tangible assets total | 347.93 | 258.01 | 617.70 | 472.30 | 325.82 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 713.78 | 983.57 | 577.63 | 219.32 | 109.18 |
| Current amounts owed by group member comp. | 408.00 | 835.00 | 1 670.00 | 1 617.00 | 25.32 |
| Current other receivables | 157.66 | 15.58 | 228.00 | 95.13 | 225.00 |
| Short term receivables total | 2 279.44 | 1 834.15 | 2 475.63 | 1 931.46 | 359.49 |
| Cash and bank deposits | 728.23 | 1 075.02 | 569.51 | 1 895.38 | 2 439.24 |
| Cash and cash equivalents | 728.23 | 1 075.02 | 569.51 | 1 895.38 | 2 439.24 |
| Balance sheet total (assets) | 3 355.60 | 3 167.17 | 3 662.83 | 4 299.13 | 3 124.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 1 600.00 | 1 000.00 | |||
| Retained earnings | 1 018.68 | 1 026.38 | 1 658.60 | 871.94 | 373.25 |
| Profit of the financial year | 7.70 | 632.23 | 813.34 | 501.31 | 604.13 |
| Shareholders equity total | 1 176.38 | 1 808.60 | 2 621.95 | 3 123.25 | 2 127.38 |
| Provisions | 19.10 | 13.30 | 47.30 | 33.30 | 27.30 |
| Non-current loans from credit institutions | 236.77 | 180.14 | 320.22 | 256.30 | 248.49 |
| Non-current liabilities total | 236.77 | 180.14 | 320.22 | 256.30 | 248.49 |
| Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Short-term deferred tax liabilities | 178.55 | 198.37 | 132.44 | 174.00 | |
| Other non-interest bearing current liabilities | 1 911.35 | 974.57 | 462.99 | 741.85 | 535.38 |
| Current liabilities total | 1 923.35 | 1 165.13 | 673.36 | 886.28 | 721.38 |
| Balance sheet total (liabilities) | 3 355.60 | 3 167.17 | 3 662.83 | 4 299.13 | 3 124.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.