BYG ADVOKATFIRMA ADVOKATANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 41394595
Ehlersvej 33, 2900 Hellerup
phl@bygadvokat.dk
tel: 39611111
www.bygadvokat.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 731.12 | 1 521.71 | 1 901.57 | 1 744.71 | 346.49 |
| Employee benefit expenses | - 197.26 | - 559.87 | - 781.01 | - 702.78 | - 452.19 |
| Total depreciation | -72.43 | - 144.86 | - 144.86 | - 144.86 | - 145.86 |
| EBIT | 461.44 | 816.98 | 975.70 | 897.07 | - 251.56 |
| Other financial expenses | -20.45 | -21.47 | -51.33 | -41.68 | -40.96 |
| Pre-tax profit | 440.99 | 795.51 | 924.37 | 855.39 | - 292.52 |
| Income taxes | -97.00 | - 175.78 | - 205.00 | - 190.04 | 62.60 |
| Net earnings | 343.99 | 619.73 | 719.37 | 665.35 | - 229.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 928.57 | 785.71 | 642.86 | 500.00 | 357.14 |
| Intangible assets total | 928.57 | 785.71 | 642.86 | 500.00 | 357.14 |
| Machinery and equipment | 9.00 | 7.00 | 5.00 | 3.00 | |
| Tangible assets total | 9.00 | 7.00 | 5.00 | 3.00 | |
| Investments total | 108.00 | 108.00 | 108.00 | 108.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 257.46 | 689.96 | 1 601.26 | 543.89 | 1 213.27 |
| Prepayments and accrued income | 23.13 | ||||
| Current other receivables | 150.60 | 180.00 | 181.93 | 354.19 | 200.00 |
| Current deferred tax assets | 87.23 | ||||
| Short term receivables total | 408.06 | 869.96 | 1 806.33 | 898.08 | 1 500.49 |
| Cash and bank deposits | 2 110.61 | 2 027.33 | 8 021.35 | 9 831.74 | 1 805.19 |
| Cash and cash equivalents | 2 110.61 | 2 027.33 | 8 021.35 | 9 831.74 | 1 805.19 |
| Balance sheet total (assets) | 3 456.24 | 3 798.00 | 10 583.54 | 11 340.82 | 3 770.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 343.99 | 963.72 | 1 383.09 | 1 048.44 | |
| Profit of the financial year | 343.99 | 619.73 | 719.37 | 665.35 | - 229.92 |
| Shareholders equity total | 383.99 | 1 003.72 | 1 723.09 | 2 088.44 | 858.53 |
| Provisions | 17.70 | 23.86 | 23.41 | 49.38 | |
| Non-current liabilities total | |||||
| Current owed to participating | 21.93 | 34.05 | 2.77 | 15.92 | |
| Short-term deferred tax liabilities | 79.31 | 169.62 | 167.44 | 102.08 | |
| Other non-interest bearing current liabilities | 2 953.32 | 2 566.76 | 8 666.83 | 9 100.92 | 2 896.37 |
| Current liabilities total | 3 054.56 | 2 770.43 | 8 837.03 | 9 203.00 | 2 912.30 |
| Balance sheet total (liabilities) | 3 456.24 | 3 798.00 | 10 583.54 | 11 340.82 | 3 770.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.