Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDIC METER REPLACEMENT A/S — Credit Rating and Financial Key Figures
CVR number: 32327958
Stenhuggervej 1, 5471 Søndersø
info@nmr-as.dk
tel: 72170890
www.nmr-as.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 385.94 | 17 640.29 | 8 185.14 | 19 054.17 | 11 061.56 |
| Employee benefit expenses | -11 355.82 | -11 882.03 | -5 315.51 | -11 498.59 | -7 038.94 |
| Total depreciation | - 535.44 | - 579.57 | - 313.30 | - 521.72 | - 431.06 |
| EBIT | 4 494.69 | 5 178.69 | 2 556.33 | 7 033.86 | 3 591.57 |
| Other financial income | 0.01 | 120.82 | |||
| Other financial expenses | -61.13 | - 131.49 | -50.36 | -19.96 | -83.72 |
| Pre-tax profit | 4 433.56 | 5 047.19 | 2 505.97 | 7 013.90 | 3 628.67 |
| Income taxes | - 977.41 | -1 125.22 | - 551.31 | -1 544.51 | - 800.19 |
| Net earnings | 3 456.15 | 3 921.97 | 1 954.66 | 5 469.39 | 2 828.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 359.31 | 678.51 | 1 119.44 | 1 045.67 | 322.65 |
| Tangible assets total | 1 359.31 | 678.51 | 1 119.44 | 1 045.67 | 322.65 |
| Investments total | 72.00 | 75.35 | |||
| Long term receivables total | |||||
| Finished products/goods | 1 076.43 | 1 076.43 | 1 061.98 | 1 019.98 | 125.00 |
| Inventories total | 1 076.43 | 1 076.43 | 1 061.98 | 1 019.98 | 125.00 |
| Current trade debtors | 2 889.67 | 2 333.84 | 551.34 | 4 114.38 | 1 525.78 |
| Prepayments and accrued income | 105.63 | 92.30 | 50.68 | 70.75 | 18.50 |
| Current other receivables | 1 448.00 | 53.46 | |||
| Short term receivables total | 4 443.30 | 2 479.59 | 602.01 | 4 185.12 | 1 544.28 |
| Cash and bank deposits | 1 351.21 | 4 573.74 | 2 121.93 | 4 751.37 | 4 706.96 |
| Cash and cash equivalents | 1 351.21 | 4 573.74 | 2 121.93 | 4 751.37 | 4 706.96 |
| Balance sheet total (assets) | 8 302.24 | 8 883.62 | 4 905.37 | 11 002.14 | 6 698.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
| Shares repurchased | 3 400.00 | 4 300.00 | 1 950.00 | 5 000.00 | 2 500.00 |
| Retained earnings | -3 047.03 | -3 890.87 | -1 918.90 | -4 964.25 | -1 994.85 |
| Profit of the financial year | 3 456.15 | 3 921.97 | 1 954.66 | 5 469.39 | 2 828.48 |
| Shareholders equity total | 5 059.13 | 5 581.10 | 3 235.75 | 6 755.15 | 4 583.63 |
| Provisions | 97.75 | 88.67 | 231.00 | 293.33 | 62.45 |
| Non-current liabilities total | |||||
| Current trade creditors | 319.70 | 29.78 | 242.00 | 439.32 | 220.32 |
| Current owed to participating | 3.06 | 0.43 | 9.04 | 4.07 | 13.67 |
| Current owed to group member | 1 035.73 | 1 183.48 | 447.56 | 1 597.55 | 1 211.28 |
| Other non-interest bearing current liabilities | 1 786.87 | 2 000.16 | 740.02 | 1 912.72 | 607.54 |
| Current liabilities total | 3 145.37 | 3 213.85 | 1 438.62 | 3 953.66 | 2 052.81 |
| Balance sheet total (liabilities) | 8 302.24 | 8 883.62 | 4 905.37 | 11 002.14 | 6 698.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.