MAAN ApS — Credit Rating and Financial Key Figures
CVR number: 36544546
Trelleborggade 9, 2150 Nordhavn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 33 887.08 | 78 056.28 | 34 559.59 | 33 816.62 |
Employee benefit expenses | -15 809.68 | -54 192.30 | -38 201.55 | -29 851.63 |
Other operating expenses | -2.97 | -86.07 | ||
Total depreciation | -10 858.91 | -18 825.26 | -13 638.55 | -7 926.40 |
EBIT | 7 218.49 | 5 039.00 | -17 283.48 | -4 047.48 |
Other financial income | 81.54 | 327.48 | 280.00 | 572.53 |
Other financial expenses | - 412.92 | -1 571.13 | -2 031.60 | -2 694.61 |
Net income from associates (fin.) | 1 642.55 | 5 231.79 | ||
Pre-tax profit | 8 529.66 | 9 027.29 | -16 020.28 | -6 169.56 |
Income taxes | - 281.34 | - 944.29 | 3 770.51 | 1 006.69 |
Net earnings | 8 248.32 | 8 083.00 | -12 249.78 | -5 162.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 247.24 | 72.91 | 3 814.01 | 3 913.82 | |
Goodwill | 8 286.82 | 7 102.98 | 5 919.15 | ||
Intangible assets total | 247.24 | 8 359.72 | 10 917.00 | 9 832.97 | |
Buildings | 2 832.84 | 3 127.43 | 2 557.19 | 1 155.64 | |
Machinery and equipment | 29 067.60 | 39 497.47 | 30 636.35 | 21 116.91 | |
Tangible assets total | 31 900.44 | 42 624.90 | 33 193.54 | 22 272.56 | |
Participating interests | 6 331.45 | 527.77 | 527.77 | 4 327.77 | |
Other non-current investments | 611.72 | 568.60 | |||
Investments total | 7 432.65 | 1 582.93 | 3 021.72 | 6 487.95 | |
Non-current loans receivable | 408.54 | 408.54 | 408.54 | ||
Non-current other receivables | 56.84 | 14.44 | 3.01 | ||
Long term receivables total | 465.38 | 422.98 | 411.55 | ||
Raw materials and consumables | 220.97 | 154.68 | |||
Finished products/goods | 253.25 | 260.00 | |||
Inventories total | 253.25 | 260.00 | 220.97 | 154.68 | |
Current trade debtors | 9 167.11 | 13 876.09 | 9 644.84 | 9 758.10 | |
Current owed by particip. interest comp. | 487.64 | 21.06 | |||
Prepayments and accrued income | 644.16 | 3 343.13 | 1 473.23 | 1 885.43 | |
Current other receivables | 11 675.20 | 4 414.30 | 4 360.22 | 2 317.75 | |
Current deferred tax assets | 81.11 | 833.86 | 1 487.66 | ||
Short term receivables total | 21 974.11 | 21 735.69 | 16 312.16 | 15 448.94 | |
Cash and bank deposits | -15 063.00 | -7 663.56 | 1 728.37 | 3 273.76 | 728.18 |
Cash and cash equivalents | -15 063.00 | -7 663.56 | 1 728.37 | 3 273.76 | 728.18 |
Balance sheet total (assets) | -15 063.00 | 54 144.12 | 76 757.00 | 67 362.12 | 55 336.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Share capital | 157.52 | 157.52 | 157.52 | 157.52 |
Other reserves | -0.42 | |||
Retained earnings | 7 817.76 | 12 752.87 | 20 768.80 | 11 370.70 |
Profit of the financial year | 8 248.32 | 8 083.00 | -12 249.78 | -5 162.87 |
Minority interest (BS) | - 989.46 | 10 756.02 | 6 766.04 | 2 556.43 |
Shareholders equity total | 15 234.13 | 31 749.00 | 15 442.58 | 8 921.78 |
Provisions | 716.00 | 0.42 | ||
Non-current loans from credit institutions | 817.74 | 3 113.69 | 2 900.38 | 745.10 |
Non-current leasing loans | 278.62 | 4 670.13 | ||
Non-current deferred tax liabilities | 1 709.87 | 793.14 | 621.71 | 594.13 |
Non-current liabilities total | 2 806.22 | 3 906.84 | 3 522.09 | 6 009.35 |
Current loans from credit institutions | 11 843.53 | 21 727.32 | 25 578.22 | 23 970.19 |
Advances received | 539.76 | 169.75 | 26.25 | 249.46 |
Current trade creditors | 5 944.91 | 2 867.02 | 7 981.91 | 7 002.47 |
Current owed to participating | 3 463.72 | 2 513.72 | 2 128.93 | 4 056.14 |
Short-term deferred tax liabilities | 344.95 | 1 088.61 | 2.65 | |
Other non-interest bearing current liabilities | 13 250.92 | 12 734.78 | 12 285.82 | 4 689.99 |
Accruals and deferred income | 393.69 | 437.44 | ||
Current liabilities total | 35 387.77 | 41 101.18 | 48 397.46 | 40 405.70 |
Balance sheet total (liabilities) | 54 144.12 | 76 757.43 | 67 362.12 | 55 336.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.