MARSELIS ADVOKATER ADVOKATANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 19059405
Hack Kampmanns Plads 3, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 215.11 | 3 227.17 | 2 656.13 | 2 307.86 | 2 573.15 |
| Employee benefit expenses | -1 250.20 | -1 262.35 | -1 139.61 | -1 234.69 | -1 235.27 |
| Total depreciation | -61.49 | - 210.15 | - 206.54 | - 194.08 | - 135.24 |
| EBIT | 903.42 | 1 754.67 | 1 309.98 | 879.09 | 1 202.64 |
| Other financial income | 13.07 | 19.42 | 30.72 | 54.31 | 80.77 |
| Other financial expenses | -21.57 | -20.90 | -13.40 | -0.47 | -1.44 |
| Pre-tax profit | 894.92 | 1 753.19 | 1 327.30 | 932.93 | 1 281.98 |
| Income taxes | - 199.30 | - 389.42 | - 293.61 | - 207.61 | - 283.83 |
| Net earnings | 695.63 | 1 363.76 | 1 033.68 | 725.32 | 998.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 261.72 | 741.47 | 534.93 | 340.85 | |
| Tangible assets total | 261.72 | 741.47 | 534.93 | 340.85 | |
| Investments total | 155.68 | 158.79 | 277.52 | 114.61 | 114.61 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 281.20 | 1 215.99 | 1 606.43 | 1 654.66 | 813.95 |
| Current other receivables | 839.54 | 1 973.81 | 1 494.76 | ||
| Current deferred tax assets | 16.33 | 6.14 | 9.26 | 20.22 | |
| Short term receivables total | 2 137.07 | 3 195.95 | 3 110.46 | 1 674.88 | 813.95 |
| Cash and bank deposits | 1 185.84 | 750.06 | 937.07 | 2 781.02 | 4 220.74 |
| Cash and cash equivalents | 1 185.84 | 750.06 | 937.07 | 2 781.02 | 4 220.74 |
| Balance sheet total (assets) | 3 740.30 | 4 846.26 | 4 859.98 | 4 911.36 | 5 149.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 500.00 | 1 000.00 | 800.00 | 135.00 |
| Retained earnings | 1 410.98 | 1 606.61 | 1 970.37 | 2 204.06 | 2 794.37 |
| Profit of the financial year | 695.63 | 1 363.76 | 1 033.68 | 725.32 | 998.14 |
| Shareholders equity total | 2 731.61 | 3 595.37 | 4 129.06 | 3 854.37 | 4 052.52 |
| Provisions | 16.68 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 86.19 | 28.89 | 9.57 | 9.57 | |
| Short-term deferred tax liabilities | 156.19 | 321.24 | 34.74 | 90.57 | 102.93 |
| Other non-interest bearing current liabilities | 852.50 | 843.46 | 667.30 | 956.85 | 967.61 |
| Current liabilities total | 1 008.69 | 1 250.89 | 730.92 | 1 056.99 | 1 080.11 |
| Balance sheet total (liabilities) | 3 740.30 | 4 846.26 | 4 859.98 | 4 911.36 | 5 149.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.