Koppekongen ApS — Credit Rating and Financial Key Figures
CVR number: 39093030
Pakhustorvet 2, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4.54 | -26.71 | 81.02 | -9.64 | 30.03 |
| Total depreciation | -3.00 | ||||
| EBIT | 4.54 | -29.71 | 81.02 | -9.64 | 30.03 |
| Other financial income | 0.19 | 0.43 | |||
| Other financial expenses | -4.29 | -4.74 | -6.59 | -5.55 | -4.28 |
| Pre-tax profit | 0.25 | -34.45 | 74.43 | -15.00 | 26.19 |
| Income taxes | -0.06 | 7.58 | -16.55 | 3.30 | -5.76 |
| Net earnings | 0.20 | -26.87 | 57.88 | -11.70 | 20.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 81.73 | 218.41 | 11.07 | 105.00 | |
| Current other receivables | 47.68 | 2.74 | 0.01 | 0.01 | 0.01 |
| Current deferred tax assets | 7.58 | 3.30 | |||
| Short term receivables total | 129.41 | 10.32 | 218.42 | 14.38 | 105.01 |
| Cash and bank deposits | 269.01 | 287.41 | 217.50 | 197.35 | 180.82 |
| Cash and cash equivalents | 269.01 | 287.41 | 217.50 | 197.35 | 180.82 |
| Balance sheet total (assets) | 398.42 | 297.73 | 435.92 | 211.73 | 285.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -43.33 | -43.13 | -70.00 | -12.12 | -23.82 |
| Profit of the financial year | 0.20 | -26.87 | 57.88 | -11.70 | 20.43 |
| Shareholders equity total | 6.87 | -20.00 | 37.88 | 26.18 | 46.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 41.33 | 2.49 | 23.11 | 20.66 | 37.58 |
| Current owed to group member | 277.85 | 282.89 | 278.13 | 122.39 | 122.66 |
| Short-term deferred tax liabilities | 0.06 | 17.28 | 5.76 | ||
| Other non-interest bearing current liabilities | 72.31 | 32.35 | 79.53 | 42.51 | 73.22 |
| Current liabilities total | 391.54 | 317.73 | 398.04 | 185.56 | 239.23 |
| Balance sheet total (liabilities) | 398.42 | 297.73 | 435.92 | 211.73 | 285.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.