Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRDR. KRÜGER EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 35527451
Walgerholm 20-22, Jonstrup 3500 Værløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 033.15 | 1 518.00 | 1 435.00 | 1 463.00 | 1 083.86 |
| Other operating expenses | - 180.00 | ||||
| Total depreciation | - 409.21 | - 527.00 | - 553.00 | - 484.00 | - 412.65 |
| EBIT | 623.95 | 991.00 | 882.00 | 799.00 | 671.21 |
| Other financial income | 8.87 | 10.00 | 16.00 | 22.00 | 17.77 |
| Other financial expenses | - 131.71 | - 217.00 | - 206.00 | - 206.00 | - 191.97 |
| Pre-tax profit | 501.11 | 784.00 | 692.00 | 615.00 | 497.00 |
| Income taxes | - 110.24 | - 172.00 | - 152.00 | - 137.00 | - 109.34 |
| Net earnings | 390.86 | 612.00 | 540.00 | 478.00 | 387.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 250.00 | ||||
| Intangible rights | 135.71 | 321.00 | 257.00 | 50.00 | 21.43 |
| Intangible assets total | 385.71 | 321.00 | 257.00 | 50.00 | 21.43 |
| Buildings | 12 924.55 | 19 499.00 | 19 183.00 | 18 692.00 | 18 439.67 |
| Machinery and equipment | 3 157.26 | 3 020.00 | 2 888.00 | 2 756.00 | 2 624.61 |
| Advance payments and construction in progress | 6 625.00 | ||||
| Tangible assets total | 22 706.81 | 22 519.00 | 22 071.00 | 21 448.00 | 21 064.28 |
| Investments total | 247.65 | 266.00 | 280.00 | 167.00 | 171.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.00 | 41.72 | |||
| Current amounts owed by group member comp. | 653.66 | 1 139.00 | 1 423.00 | 1 754.00 | 1 713.01 |
| Prepayments and accrued income | 89.93 | ||||
| Current other receivables | 78.00 | 21.00 | 8.00 | ||
| Short term receivables total | 743.59 | 1 217.00 | 1 444.00 | 1 792.00 | 1 754.73 |
| Cash and bank deposits | 6.67 | 334.00 | 814.00 | 1 320.00 | 1 004.28 |
| Cash and cash equivalents | 6.67 | 334.00 | 814.00 | 1 320.00 | 1 004.28 |
| Balance sheet total (assets) | 24 090.44 | 24 657.00 | 24 866.00 | 24 777.00 | 24 016.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 6 077.79 | 6 468.00 | 7 081.00 | 7 621.00 | 8 098.68 |
| Profit of the financial year | 390.86 | 612.00 | 540.00 | 478.00 | 387.66 |
| Shareholders equity total | 6 548.66 | 7 160.00 | 7 701.00 | 8 179.00 | 8 566.34 |
| Provisions | 1 402.53 | 1 483.00 | 1 562.00 | 1 619.00 | 1 685.45 |
| Non-current loans from credit institutions | 11 994.53 | 11 336.00 | 10 673.00 | 10 010.00 | 9 340.99 |
| Non-current owed to group member | 2 679.19 | 2 713.00 | 2 832.00 | 2 934.00 | 2 545.03 |
| Non-current other liabilities | 640.00 | 858.00 | 868.00 | 869.00 | 787.50 |
| Non-current liabilities total | 15 313.72 | 14 907.00 | 14 373.00 | 13 813.00 | 12 673.53 |
| Current loans from credit institutions | 681.66 | 674.00 | 678.00 | 678.00 | 678.35 |
| Current trade creditors | 91.88 | 43.00 | 282.00 | 190.00 | 159.13 |
| Short-term deferred tax liabilities | 6.50 | 93.00 | 73.00 | 86.00 | 42.85 |
| Other non-interest bearing current liabilities | 45.50 | 278.00 | 176.00 | 190.00 | 183.10 |
| Accruals and deferred income | 19.00 | 21.00 | 22.00 | 27.62 | |
| Current liabilities total | 825.54 | 1 107.00 | 1 230.00 | 1 166.00 | 1 091.05 |
| Balance sheet total (liabilities) | 24 090.44 | 24 657.00 | 24 866.00 | 24 777.00 | 24 016.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.