DK. ELEKTRIC ApS — Credit Rating and Financial Key Figures
CVR number: 21601306
Dyssegårdsvej 97, 4621 Gadstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 322.39 | 3 106.49 | 3 542.10 | 4 133.41 | 4 786.01 |
| Employee benefit expenses | -3 336.32 | -2 723.97 | -3 135.56 | -3 568.73 | -3 986.58 |
| Total depreciation | -39.76 | -37.83 | -37.83 | -37.83 | -37.83 |
| EBIT | 946.31 | 344.69 | 368.71 | 526.85 | 761.60 |
| Other financial income | 34.17 | 26.69 | 2.43 | 3.92 | 27.90 |
| Other financial expenses | -5.75 | -9.14 | -24.85 | -10.20 | -12.14 |
| Pre-tax profit | 974.73 | 362.23 | 346.29 | 520.57 | 777.36 |
| Income taxes | - 214.99 | -80.88 | -78.94 | - 114.84 | - 175.00 |
| Net earnings | 759.74 | 281.36 | 267.35 | 405.73 | 602.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 154.79 | 116.96 | 79.13 | 41.30 | 3.47 |
| Tangible assets total | 154.79 | 116.96 | 79.13 | 41.30 | 3.47 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 363.68 | 446.68 | 616.27 | 593.25 | 491.20 |
| Finished products/goods | 726.42 | 936.42 | |||
| Inventories total | 1 090.10 | 1 383.10 | 616.27 | 593.25 | 491.20 |
| Current trade debtors | 354.52 | 626.64 | 483.12 | 422.52 | 830.15 |
| Current amounts owed by group member comp. | 2 368.60 | ||||
| Current other receivables | 433.50 | 454.38 | 478.50 | ||
| Current deferred tax assets | 6.23 | 10.73 | |||
| Short term receivables total | 2 723.12 | 626.64 | 916.62 | 883.13 | 1 319.37 |
| Cash and bank deposits | 51.69 | 49.92 | 635.39 | 1 105.91 | 696.44 |
| Cash and cash equivalents | 51.69 | 49.92 | 635.39 | 1 105.91 | 696.44 |
| Balance sheet total (assets) | 4 019.70 | 2 176.62 | 2 247.41 | 2 623.59 | 2 510.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 200.00 | 800.00 | 600.00 | |
| Retained earnings | - 331.00 | 428.74 | 510.09 | -22.55 | - 216.83 |
| Profit of the financial year | 759.74 | 281.36 | 267.35 | 405.73 | 602.36 |
| Shareholders equity total | 1 153.74 | 835.10 | 1 102.45 | 1 308.17 | 1 110.53 |
| Non-current deferred tax liabilities | 148.79 | ||||
| Non-current liabilities total | 148.79 | ||||
| Current trade creditors | 202.36 | 233.25 | 170.72 | 188.76 | 148.78 |
| Current owed to participating | 0.74 | 0.94 | |||
| Current owed to group member | 121.76 | 216.81 | 117.43 | ||
| Short-term deferred tax liabilities | 159.69 | 95.41 | 20.94 | 91.07 | 60.46 |
| Other non-interest bearing current liabilities | 2 503.90 | 891.11 | 736.50 | 1 034.85 | 923.54 |
| Current liabilities total | 2 865.96 | 1 341.53 | 1 144.97 | 1 315.42 | 1 251.16 |
| Balance sheet total (liabilities) | 4 019.70 | 2 176.62 | 2 247.41 | 2 623.59 | 2 510.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.