AABENRAA AUTOGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 40732713
Engvej 11, 6200 Aabenraa
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 253.14 | 1 137.87 | 1 607.08 | 1 430.30 | 1 566.90 |
| Employee benefit expenses | - 969.38 | -1 064.09 | -1 133.61 | - 958.91 | - 995.19 |
| Total depreciation | -26.22 | -35.52 | -35.52 | -35.52 | -35.52 |
| EBIT | 257.55 | 38.27 | 437.95 | 435.87 | 536.19 |
| Other financial income | 5.55 | 4.91 | 6.24 | 56.23 | 7.93 |
| Other financial expenses | -45.75 | -52.56 | -69.28 | -62.40 | -15.44 |
| Pre-tax profit | 217.35 | -9.39 | 374.91 | 429.70 | 528.68 |
| Income taxes | -48.41 | 2.00 | -81.13 | -96.43 | - 115.30 |
| Net earnings | 168.94 | -7.39 | 293.78 | 333.27 | 413.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 920.75 | 1 374.43 | 1 338.91 | 1 303.39 | 1 267.87 |
| Advance payments and construction in progress | 329.63 | ||||
| Tangible assets total | 1 250.38 | 1 374.43 | 1 338.91 | 1 303.39 | 1 267.87 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 872.52 | 1 196.44 | 1 280.87 | 966.24 | 681.49 |
| Inventories total | 872.52 | 1 196.44 | 1 280.87 | 966.24 | 681.49 |
| Current trade debtors | 261.70 | 199.81 | 387.76 | 283.10 | 270.55 |
| Current amounts owed by group member comp. | 117.46 | 124.72 | 178.94 | 178.42 | 218.71 |
| Current other receivables | 12.96 | ||||
| Short term receivables total | 379.16 | 324.53 | 566.69 | 474.48 | 489.26 |
| Cash and bank deposits | 8.25 | 7.19 | 0.20 | 2.86 | 205.13 |
| Cash and cash equivalents | 8.25 | 7.19 | 0.20 | 2.86 | 205.13 |
| Balance sheet total (assets) | 2 510.30 | 2 902.58 | 3 186.67 | 2 746.97 | 2 643.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | ||
| Retained earnings | 407.05 | 575.99 | 509.70 | 742.49 | 1 008.26 |
| Profit of the financial year | 168.94 | -7.39 | 293.78 | 333.27 | 413.37 |
| Shareholders equity total | 1 075.99 | 1 068.60 | 1 362.39 | 1 636.76 | 1 989.13 |
| Provisions | 27.00 | 25.00 | 27.30 | 27.30 | 27.30 |
| Non-current loans from credit institutions | 326.39 | 243.14 | 200.00 | ||
| Non-current liabilities total | 326.39 | 243.14 | 200.00 | ||
| Current loans from credit institutions | 696.64 | 1 001.39 | 989.80 | 469.81 | |
| Current trade creditors | 99.36 | 132.28 | 114.34 | 133.23 | 130.34 |
| Current owed to participating | 27.37 | ||||
| Short-term deferred tax liabilities | 78.83 | 96.43 | 115.30 | ||
| Other non-interest bearing current liabilities | 257.56 | 432.16 | 414.02 | 383.44 | 381.66 |
| Current liabilities total | 1 080.92 | 1 565.83 | 1 596.99 | 1 082.91 | 627.31 |
| Balance sheet total (liabilities) | 2 510.30 | 2 902.58 | 3 186.67 | 2 746.97 | 2 643.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.