JENS TRABJERG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26730392
Bechgaardsvej 13, 7100 Vejle
tel: 75858006
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 150.69 | 192.64 | 363.24 | 751.36 | 1 373.28 |
| EBIT | 150.69 | 192.64 | 363.24 | 751.36 | 1 373.28 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -51.10 | -43.64 | -30.02 | -30.09 | -32.04 |
| Income from other inv. held as non-curr. assets | 1 337.58 | 1 383.02 | 6 155.07 | 2 348.01 | 3 292.59 |
| Net income from associates (fin.) | 1 692.70 | 1 083.80 | 5 213.17 | 2 428.44 | 3 768.03 |
| Pre-tax profit | 3 129.92 | 2 615.83 | 11 701.45 | 5 497.73 | 8 401.85 |
| Income taxes | -21.91 | -47.02 | -73.58 | - 160.48 | - 296.40 |
| Net earnings | 3 108.01 | 2 568.80 | 11 627.87 | 5 337.25 | 8 105.45 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 338.97 | 332.66 | 788.27 | 1 279.86 | 1 744.61 |
| Participating interests | 3 817.50 | 4 897.61 | 9 417.92 | 11 354.77 | 14 658.05 |
| Investments total | 4 156.47 | 5 230.28 | 10 206.19 | 12 634.63 | 16 402.66 |
| Non-current loans receivable | 5 140.34 | 6 523.36 | 12 678.43 | 14 500.97 | 17 793.56 |
| Long term receivables total | 5 140.34 | 6 523.36 | 12 678.43 | 14 500.97 | 17 793.56 |
| Inventories total | |||||
| Current trade debtors | 35.00 | 400.00 | |||
| Current amounts owed by group member comp. | 30.24 | 525.47 | 525.47 | ||
| Current deferred tax assets | 14.19 | 3.71 | 135.53 | 138.65 | 131.09 |
| Short term receivables total | 49.19 | 3.71 | 165.77 | 1 064.13 | 656.56 |
| Cash and bank deposits | 213.04 | 1 316.03 | |||
| Cash and cash equivalents | 213.04 | 1 316.03 | |||
| Balance sheet total (assets) | 9 346.00 | 11 757.35 | 23 050.39 | 28 412.76 | 36 168.80 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | |
| Other reserves | 2 818.98 | 3 852.78 | 9 028.69 | 11 457.13 | 15 225.16 |
| Retained earnings | 1 663.43 | 3 627.04 | 906.94 | 9 991.97 | 11 443.38 |
| Profit of the financial year | 3 108.01 | 2 568.80 | 11 627.87 | 5 337.25 | 8 105.45 |
| Shareholders equity total | 7 715.42 | 10 284.22 | 21 801.49 | 27 025.74 | 35 016.80 |
| Provisions | 50.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 582.76 | 449.90 | 169.29 | ||
| Current trade creditors | 19.50 | 19.50 | 19.50 | 19.50 | 26.25 |
| Current owed to participating | 691.12 | 704.94 | 787.49 | 886.70 | 762.23 |
| Current owed to group member | 260.23 | 265.44 | 137.95 | 1.74 | |
| Short-term deferred tax liabilities | 12.11 | 18.54 | 187.11 | 139.13 | 27.48 |
| Other non-interest bearing current liabilities | 14.86 | 14.80 | 85.49 | 203.74 | 334.31 |
| Current liabilities total | 1 580.58 | 1 473.12 | 1 248.89 | 1 387.02 | 1 152.00 |
| Balance sheet total (liabilities) | 9 346.00 | 11 757.35 | 23 050.39 | 28 412.76 | 36 168.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.