KONDITORIET ApS — Credit Rating and Financial Key Figures
CVR number: 10716543
Vinkelvej 2, 3630 Jægerspris
tel: 47531032
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 148.91 | 87.42 | -64.22 | -20.79 | -18.06 |
| Employee benefit expenses | -6.53 | ||||
| Total depreciation | -16.60 | -16.60 | -16.60 | -14.30 | -12.00 |
| EBIT | - 172.05 | 70.82 | -80.82 | -35.09 | -30.06 |
| Other financial expenses | -13.39 | -16.32 | -14.95 | -1.26 | -0.76 |
| Pre-tax profit | - 185.44 | 54.50 | -95.78 | -36.35 | -30.81 |
| Income taxes | -0.01 | 5.74 | |||
| Net earnings | - 185.45 | 60.24 | -95.78 | -36.35 | -30.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 75.98 | 59.38 | 42.78 | 28.48 | 16.48 |
| Tangible assets total | 75.98 | 59.38 | 42.78 | 28.48 | 16.48 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 15.00 | ||||
| Inventories total | 15.00 | ||||
| Current other receivables | 23.63 | 17.11 | 22.75 | 29.67 | 23.30 |
| Short term receivables total | 23.63 | 17.11 | 22.75 | 29.67 | 23.30 |
| Cash and bank deposits | 0.11 | 63.58 | 4.61 | 16.26 | 16.52 |
| Cash and cash equivalents | 0.11 | 63.58 | 4.61 | 16.26 | 16.52 |
| Balance sheet total (assets) | 99.72 | 155.07 | 70.14 | 74.41 | 56.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 256.00 | - 441.45 | - 381.21 | - 476.99 | - 513.34 |
| Profit of the financial year | - 185.45 | 60.24 | -95.78 | -36.35 | -30.81 |
| Shareholders equity total | - 316.45 | - 256.21 | - 351.99 | - 388.34 | - 419.15 |
| Provisions | 5.74 | 0.00 | |||
| Non-current owed to group member | 466.45 | ||||
| Non-current liabilities total | 466.45 | ||||
| Current trade creditors | 21.00 | 48.32 | 21.00 | 9.00 | 9.00 |
| Current owed to participating | 388.71 | 359.79 | 401.13 | 452.66 | |
| Other non-interest bearing current liabilities | 0.71 | 3.17 | 1.09 | ||
| Current liabilities total | 410.42 | 411.28 | 422.13 | 462.75 | 9.00 |
| Balance sheet total (liabilities) | 99.72 | 155.07 | 70.14 | 74.41 | 56.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.