Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Swarog ApS — Credit Rating and Financial Key Figures
CVR number: 41538023
Omøvej 7, 4060 Kirke Såby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 468.46 | 1 188.98 | 881.15 | 1 122.00 | 463.56 |
| Employee benefit expenses | - 537.68 | - 753.02 | - 794.25 | - 510.21 | - 554.25 |
| Other operating expenses | -84.00 | -4.92 | |||
| Total depreciation | -21.33 | -16.00 | -21.02 | -21.98 | -16.65 |
| EBIT | -90.55 | 419.97 | -18.13 | 589.82 | - 112.24 |
| Other financial income | 0.14 | 0.71 | 0.39 | ||
| Other financial expenses | -7.72 | -6.16 | -0.80 | -0.63 | -0.95 |
| Pre-tax profit | -98.27 | 413.81 | -18.79 | 589.89 | - 112.80 |
| Income taxes | 21.39 | -94.46 | 3.59 | - 139.58 | 24.89 |
| Net earnings | -76.88 | 319.35 | -15.20 | 450.31 | -87.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 58.67 | 42.67 | 51.54 | 29.56 | |
| Tangible assets total | 58.67 | 42.67 | 51.54 | 29.56 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 492.07 | 74.96 | 791.91 | 650.51 | |
| Prepayments and accrued income | 6.12 | 14.15 | 0.59 | 10.02 | 44.23 |
| Current other receivables | 10.00 | 10.00 | 10.00 | ||
| Current deferred tax assets | 21.39 | 0.99 | 0.56 | 35.45 | |
| Short term receivables total | 27.51 | 506.23 | 86.54 | 812.49 | 740.19 |
| Cash and bank deposits | 171.00 | 48.05 | 198.90 | 116.15 | 145.88 |
| Cash and cash equivalents | 171.00 | 48.05 | 198.90 | 116.15 | 145.88 |
| Balance sheet total (assets) | 257.18 | 596.95 | 336.98 | 958.21 | 886.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 59.80 | 61.00 | 67.50 | 79.40 | |
| Retained earnings | - 136.68 | 121.67 | 38.98 | 409.89 | |
| Profit of the financial year | -76.88 | 319.35 | -15.20 | 450.31 | -87.91 |
| Shareholders equity total | -36.88 | 282.47 | 207.48 | 596.79 | 441.38 |
| Provisions | 2.60 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 60.30 | 15.00 | 15.00 | 203.66 | 254.76 |
| Short-term deferred tax liabilities | 70.47 | 123.15 | |||
| Other non-interest bearing current liabilities | 233.75 | 226.41 | 114.50 | 34.61 | 189.93 |
| Current liabilities total | 294.06 | 311.88 | 129.50 | 361.41 | 444.69 |
| Balance sheet total (liabilities) | 257.18 | 596.95 | 336.98 | 958.21 | 886.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.