Isberg Montage ApS — Credit Rating and Financial Key Figures
CVR number: 42489166
Søen 87, 2690 Karlslunde
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 211.41 | 1 763.49 | 901.55 |
| Employee benefit expenses | - 902.83 | -1 093.21 | - 748.06 |
| Total depreciation | -58.39 | -46.14 | -43.89 |
| EBIT | 308.58 | 670.27 | 109.60 |
| Other financial income | 0.66 | ||
| Other financial expenses | -7.92 | -1.48 | |
| Pre-tax profit | 242.93 | 622.65 | 109.60 |
| Income taxes | -53.44 | - 136.98 | -22.00 |
| Net earnings | 189.48 | 485.67 | 87.60 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible rights | 42.86 | 35.71 | |
| Goodwill | 28.57 | ||
| Intangible assets total | 42.86 | 35.71 | 28.57 |
| Machinery and equipment | 26.00 | ||
| Other tangible assets | 164.75 | 125.75 | |
| Tangible assets total | 164.75 | 125.75 | 26.00 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 176.67 | ||
| Current amounts owed by group member comp. | 324.58 | ||
| Current other receivables | 1 289.56 | 635.10 | |
| Short term receivables total | 1 289.56 | 635.10 | 501.25 |
| Cash and bank deposits | 150.10 | 347.19 | 229.21 |
| Cash and cash equivalents | 150.10 | 347.19 | 229.21 |
| Balance sheet total (assets) | 1 647.27 | 1 143.75 | 785.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 160.00 | 265.00 | 325.00 |
| Retained earnings | 39.00 | -36.52 | 124.15 |
| Profit of the financial year | 189.48 | 485.67 | 87.60 |
| Shareholders equity total | 1 428.48 | 754.15 | 576.75 |
| Provisions | 0.16 | ||
| Non-current liabilities total | |||
| Current trade creditors | 9.25 | ||
| Short-term deferred tax liabilities | 29.71 | ||
| Other non-interest bearing current liabilities | 218.79 | 389.60 | 169.16 |
| Current liabilities total | 218.79 | 389.60 | 208.13 |
| Balance sheet total (liabilities) | 1 647.27 | 1 143.75 | 785.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.