Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WERLIN ApS — Credit Rating and Financial Key Figures
CVR number: 27398936
Korsagervej 10, 4874 Gedser
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 115.75 | ||||
| External services | -63.04 | -18.45 | -27.14 | -25.71 | -12.72 |
| Gross profit | 52.71 | -18.45 | -27.14 | -25.71 | -12.72 |
| Wages and salaries | - 144.60 | ||||
| Total depreciation | -38.85 | -38.85 | -30.85 | -30.86 | -7.85 |
| EBIT | - 130.74 | -57.30 | -57.99 | -56.57 | -20.57 |
| Other financial income | 172.17 | -48.39 | 84.18 | 14.97 | |
| Other financial expenses | -0.62 | -0.51 | -55.00 | ||
| Income from other inv. held as non-curr. assets | 51.65 | ||||
| Pre-tax profit | 40.80 | - 106.19 | 26.19 | -4.92 | -60.61 |
| Income taxes | -8.48 | 2.36 | 0.35 | 0.11 | |
| Net earnings | 32.32 | - 103.83 | 26.19 | -4.57 | -60.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 108.41 | 69.56 | 38.71 | 7.85 | |
| Tangible assets total | 108.41 | 69.56 | 38.71 | 7.85 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 24.58 | 22.84 | 22.84 | 39.92 | |
| Current deferred tax assets | 9.96 | 13.17 | 3.44 | 3.11 | |
| Short term receivables total | 24.58 | 32.80 | 36.02 | 3.44 | 43.03 |
| Other current investments | 802.09 | 416.27 | 364.04 | 344.72 | 245.09 |
| Cash and bank deposits | 46.59 | 11.07 | 3.68 | 4.69 | 7.23 |
| Cash and cash equivalents | 848.68 | 427.34 | 367.72 | 349.41 | 252.32 |
| Balance sheet total (assets) | 981.67 | 529.71 | 442.44 | 360.70 | 295.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | -56.50 | -57.20 | -58.90 | -67.50 | -75.80 |
| Retained earnings | 456.70 | 432.52 | 271.50 | 238.78 | 166.71 |
| Profit of the financial year | 32.32 | - 103.83 | 26.19 | -4.57 | -60.49 |
| Shareholders equity total | 557.52 | 396.49 | 363.79 | 291.71 | 155.42 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 6.47 | ||||
| Other non-interest bearing current liabilities | 417.67 | 133.21 | 78.66 | 68.99 | 139.93 |
| Current liabilities total | 424.14 | 133.21 | 78.66 | 68.99 | 139.93 |
| Balance sheet total (liabilities) | 981.67 | 529.71 | 442.44 | 360.70 | 295.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.