OAN II ApS — Credit Rating and Financial Key Figures
CVR number: 41965134
Bakkegårdsvej 211, 3050 Humlebæk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 898.54 | 202.41 | 249.02 |
Employee benefit expenses | -3.22 | -2.06 | |
Total depreciation | - 173.98 | - 247.41 | - 247.41 |
Reduction in value of non-current assets | 3 108.78 | -1 132.08 | 70.36 |
EBIT | 2 033.04 | -1 179.13 | 71.97 |
Other financial income | 1.85 | ||
Other financial expenses | - 384.75 | - 741.63 | -1 329.71 |
Pre-tax profit | 1 650.15 | -1 920.77 | -1 257.74 |
Income taxes | - 363.03 | 422.57 | -59.54 |
Net earnings | 1 287.12 | -1 498.20 | -1 317.28 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 21 000.00 | 21 000.00 | 21 450.00 |
Machinery and equipment | 1 063.07 | 815.66 | 568.25 |
Tangible assets total | 22 063.07 | 21 815.66 | 22 018.25 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 2.43 | 29.01 | |
Current amounts owed by group member comp. | 93.30 | ||
Current other receivables | 232.43 | 443.56 | 1 389.57 |
Current deferred tax assets | 59.54 | ||
Short term receivables total | 325.72 | 505.53 | 1 418.58 |
Cash and bank deposits | 2 371.68 | 20.05 | 20.19 |
Cash and cash equivalents | 2 371.68 | 20.05 | 20.19 |
Balance sheet total (assets) | 24 760.47 | 22 341.24 | 23 457.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 2 037.12 | 5 538.91 | |
Profit of the financial year | 1 287.12 | -1 498.20 | -1 317.28 |
Shareholders equity total | 1 327.12 | 578.91 | 4 261.64 |
Provisions | 363.03 | ||
Non-current loans from credit institutions | 10 000.00 | 7 800.00 | 7 000.00 |
Non-current owed to group member | 12 321.67 | 10 491.98 | 8 679.95 |
Non-current liabilities total | 22 321.67 | 18 291.98 | 15 679.95 |
Current loans from credit institutions | 3 276.88 | 2 436.20 | |
Current trade creditors | 724.65 | 87.50 | 132.27 |
Other non-interest bearing current liabilities | 24.00 | 105.97 | 946.96 |
Current liabilities total | 748.65 | 3 470.35 | 3 515.43 |
Balance sheet total (liabilities) | 24 760.47 | 22 341.24 | 23 457.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.