Brunsborgs bedemandsforretning ApS — Credit Rating and Financial Key Figures
CVR number: 41432179
Juniorsgade 18, 4990 Sakskøbing
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 628.00 | 1 462.00 | 1 471.00 | 1 853.00 | 1 003.07 |
| Employee benefit expenses | - 980.00 | -1 544.00 | - 810.00 | -1 287.00 | -1 420.68 |
| Other operating expenses | -33.72 | ||||
| Total depreciation | - 245.00 | - 250.00 | - 249.00 | - 251.00 | - 255.50 |
| EBIT | 403.00 | - 332.00 | 412.00 | 315.00 | - 706.83 |
| Other financial income | 10.00 | 6.48 | |||
| Other financial expenses | -16.00 | -8.00 | -1.00 | -6.95 | |
| Pre-tax profit | 403.00 | - 348.00 | 404.00 | 324.00 | - 707.30 |
| Income taxes | -65.00 | 95.00 | - 104.00 | -74.00 | 148.19 |
| Net earnings | 338.00 | - 253.00 | 300.00 | 250.00 | - 559.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 2 160.00 | 1 920.00 | 1 680.00 | 1 440.00 | 1 200.00 |
| Intangible assets total | 2 160.00 | 1 920.00 | 1 680.00 | 1 440.00 | 1 200.00 |
| Machinery and equipment | 10.00 | 48.00 | 37.00 | 147.29 | |
| Tangible assets total | 10.00 | 48.00 | 37.00 | 147.29 | |
| Investments total | 94.00 | 109.00 | 109.00 | 109.00 | 108.55 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 144.00 | 69.00 | 133.00 | 289.00 | 205.83 |
| Prepayments and accrued income | 143.00 | 86.00 | 76.00 | 1.82 | |
| Current other receivables | 238.00 | 29.00 | |||
| Current deferred tax assets | 64.00 | 42.00 | |||
| Short term receivables total | 382.00 | 305.00 | 219.00 | 365.00 | 249.65 |
| Cash and bank deposits | 977.00 | 666.00 | 907.00 | 1 450.00 | 799.49 |
| Cash and cash equivalents | 977.00 | 666.00 | 907.00 | 1 450.00 | 799.49 |
| Balance sheet total (assets) | 3 623.00 | 3 000.00 | 2 963.00 | 3 401.00 | 2 504.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 2 246.00 | ||||
| Shares repurchased | 110.00 | 114.00 | 118.00 | 122.00 | 135.00 |
| Retained earnings | - 110.00 | 2 360.00 | 1 990.00 | 2 168.00 | 2 283.23 |
| Profit of the financial year | 338.00 | - 253.00 | 300.00 | 250.00 | - 559.11 |
| Shareholders equity total | 2 634.00 | 2 271.00 | 2 458.00 | 2 590.00 | 1 909.11 |
| Provisions | 477.00 | 422.00 | 370.00 | 318.00 | 169.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 231.00 | 236.00 | 40.00 | 198.00 | 205.63 |
| Current owed to participating | 11.00 | 96.00 | 180.26 | ||
| Short-term deferred tax liabilities | 143.00 | 10.00 | 87.00 | ||
| Other non-interest bearing current liabilities | 138.00 | 71.00 | 74.00 | 112.00 | 40.45 |
| Current liabilities total | 512.00 | 307.00 | 135.00 | 493.00 | 426.35 |
| Balance sheet total (liabilities) | 3 623.00 | 3 000.00 | 2 963.00 | 3 401.00 | 2 504.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.