Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KIM SØRENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 32937772
Navervej 10, 6800 Varde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Purchases during the financial year | -9.18 | ||||
| External services | - 395.59 | - 378.92 | - 355.32 | - 336.92 | - 317.89 |
| Gross profit | - 395.59 | - 388.10 | - 355.32 | - 336.92 | - 317.89 |
| Employee benefit expenses | -74.63 | -77.17 | -73.55 | -77.20 | -78.09 |
| Total depreciation | -24.00 | -22.00 | -15.00 | ||
| EBIT | - 494.23 | - 487.27 | - 443.88 | - 414.12 | - 395.98 |
| Other financial expenses | -3.71 | -10.02 | -7.50 | -2.04 | -0.03 |
| Pre-tax profit | - 497.94 | - 497.30 | - 451.38 | - 416.16 | - 396.01 |
| Income taxes | 289.82 | 84.28 | 45.33 | 129.54 | |
| Net earnings | - 208.11 | - 413.02 | - 451.38 | - 370.83 | - 266.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 52.00 | 30.00 | 15.00 | 15.00 | 15.00 |
| Tangible assets total | 52.00 | 30.00 | 15.00 | 15.00 | 15.00 |
| Investments total | 160.00 | 140.00 | 120.00 | 100.00 | 80.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 9.18 | ||||
| Inventories total | 9.18 | ||||
| Current amounts owed by group member comp. | 289.82 | 84.28 | 241.83 | 129.54 | |
| Prepayments and accrued income | 5.25 | ||||
| Short term receivables total | 295.08 | 84.28 | 241.83 | 129.54 | |
| Cash and bank deposits | 91.18 | 327.08 | 153.24 | 31.26 | 179.38 |
| Cash and cash equivalents | 91.18 | 327.08 | 153.24 | 31.26 | 179.38 |
| Balance sheet total (assets) | 607.43 | 581.36 | 288.24 | 388.09 | 403.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 208.11 | 413.02 | 451.38 | 370.83 | 266.48 |
| Profit of the financial year | - 208.11 | - 413.02 | - 451.38 | - 370.83 | - 266.48 |
| Shareholders equity total | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Non-current liabilities total | |||||
| Current owed to participating | 177.41 | 46.94 | 170.74 | 292.05 | 302.81 |
| Current owed to group member | 326.83 | 439.36 | 21.77 | 6.52 | |
| Other non-interest bearing current liabilities | 23.19 | 15.07 | 15.72 | 16.05 | 14.58 |
| Current liabilities total | 527.43 | 501.36 | 208.24 | 308.09 | 323.91 |
| Balance sheet total (liabilities) | 607.43 | 581.36 | 288.24 | 388.09 | 403.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.