Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
XAM HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 42462454
Hovedvagtsgade 6, 1103 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -5.14 | -88.19 | -34.42 | -91.63 |
| Reduction in value of non-current assets | 3.75 | 730.95 | ||
| EBIT | -5.14 | -88.19 | -30.67 | 639.32 |
| Other financial income | 0.70 | 760.23 | 240.13 | |
| Other financial expenses | -37.94 | - 558.55 | - 767.75 | |
| Reduction non-current investment assets | - 500.38 | |||
| Pre-tax profit | -5.14 | - 125.44 | 171.01 | - 388.68 |
| Income taxes | 1.13 | 27.60 | -30.26 | -38.43 |
| Net earnings | -4.01 | -97.84 | 140.75 | - 427.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 5 164.25 | 5 164.25 | ||
| Buildings | 5 300.00 | 10 155.00 | ||
| Advance payments and construction in progress | 4 095.00 | |||
| Tangible assets total | 5 164.25 | 5 164.25 | 9 395.00 | 10 155.00 |
| Participating interests | 1 000.89 | 1 000.00 | ||
| Investments total | 10.00 | 1 010.89 | 1 010.00 | 10.00 |
| Non-current loans receivable | 1 300.89 | 2 805.51 | ||
| Long term receivables total | 1 300.89 | 2 805.51 | ||
| Inventories total | ||||
| Current owed by particip. interest comp. | 7.81 | |||
| Prepayments and accrued income | 5.46 | 3.94 | ||
| Current other receivables | 49.29 | 40.21 | ||
| Current deferred tax assets | 1.13 | 28.73 | 19.14 | |
| Short term receivables total | 1.13 | 28.73 | 81.71 | 44.15 |
| Other current investments | 5 054.20 | 7 446.44 | ||
| Cash and bank deposits | 70.61 | 358.04 | 0.01 | 1.89 |
| Cash and cash equivalents | 70.61 | 358.04 | 5 054.20 | 7 448.33 |
| Balance sheet total (assets) | 5 245.99 | 6 561.91 | 16 841.81 | 20 462.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | -4.01 | - 101.85 | 38.90 | |
| Profit of the financial year | -4.01 | -97.84 | 140.75 | - 427.11 |
| Shareholders equity total | 35.99 | 298.15 | 438.90 | 11.79 |
| Provisions | 19.29 | |||
| Non-current loans from credit institutions | 5 060.00 | 4 095.00 | ||
| Non-current other liabilities | 64.68 | 117.09 | ||
| Non-current deferred tax liabilities | 20.68 | |||
| Non-current liabilities total | 5 060.00 | 4 180.36 | 117.09 | |
| Current loans from credit institutions | 5 060.00 | 2 936.40 | 7 497.70 | |
| Advances received | 21.56 | 39.03 | ||
| Current trade creditors | 27.14 | 34.02 | ||
| Bills of exchange | 5 060.00 | |||
| Current owed to participating | 150.00 | 1 203.75 | 9 237.46 | 12 723.39 |
| Short-term deferred tax liabilities | 20.68 | |||
| Other non-interest bearing current liabilities | -5 060.00 | |||
| Current liabilities total | 5 210.00 | 1 203.75 | 12 222.55 | 20 314.82 |
| Balance sheet total (liabilities) | 5 245.99 | 6 561.91 | 16 841.81 | 20 462.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.