TA-ELTEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 27718639
Industrivej 29, 6240 Løgumkloster
tel: 74744041
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 589.64 | 10 143.81 | 12 839.77 | 16 971.84 | 19 831.45 |
| Employee benefit expenses | -7 704.45 | -7 973.11 | -10 299.42 | -10 638.39 | -10 380.53 |
| Other operating expenses | -12.01 | ||||
| Total depreciation | - 462.49 | - 509.05 | - 720.38 | - 574.71 | - 581.63 |
| EBIT | 1 410.69 | 1 661.66 | 1 819.97 | 5 758.74 | 8 869.29 |
| Other financial income | 160.21 | 162.88 | 152.35 | 170.94 | 127.51 |
| Other financial expenses | - 253.77 | - 222.42 | - 152.21 | - 198.46 | -64.09 |
| Pre-tax profit | 1 317.12 | 1 602.13 | 1 820.12 | 5 731.22 | 8 932.72 |
| Income taxes | - 297.34 | - 355.10 | - 395.55 | -1 268.75 | -1 967.96 |
| Net earnings | 1 019.79 | 1 247.03 | 1 424.56 | 4 462.47 | 6 964.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 690.54 | 1 565.79 | 1 701.53 | 1 749.27 | 1 907.46 |
| Tangible assets total | 1 690.54 | 1 565.79 | 1 701.53 | 1 749.27 | 1 907.46 |
| Investments total | 12.00 | 12.00 | 12.00 | 12.00 | |
| Long term receivables total | |||||
| Finished products/goods | 640.00 | 970.00 | 1 010.26 | 670.00 | 775.50 |
| Inventories total | 640.00 | 970.00 | 1 010.26 | 670.00 | 775.50 |
| Current trade debtors | 2 656.57 | 4 038.12 | 3 043.35 | 7 858.15 | 5 216.75 |
| Current amounts owed by group member comp. | 3 610.03 | 3 951.44 | 4 530.22 | 2 053.69 | 4 961.35 |
| Prepayments and accrued income | 50.70 | 62.64 | 25.90 | 38.26 | 34.38 |
| Current other receivables | 2 130.53 | 2 567.50 | 3 972.29 | 3 567.64 | 3 263.28 |
| Short term receivables total | 8 447.82 | 10 619.70 | 11 571.76 | 13 517.74 | 13 475.77 |
| Cash and bank deposits | 23.95 | 1.83 | 11.89 | 15.55 | 4 259.16 |
| Cash and cash equivalents | 23.95 | 1.83 | 11.89 | 15.55 | 4 259.16 |
| Balance sheet total (assets) | 10 802.31 | 13 169.32 | 14 307.44 | 15 964.57 | 20 429.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 2 000.00 | 6 000.00 | |
| Retained earnings | 2 442.40 | 2 462.18 | 2 709.21 | 2 133.77 | 596.24 |
| Profit of the financial year | 1 019.79 | 1 247.03 | 1 424.56 | 4 462.47 | 6 964.76 |
| Shareholders equity total | 3 587.18 | 4 834.21 | 5 258.77 | 8 721.24 | 13 686.00 |
| Provisions | 40.98 | 51.53 | 222.19 | 166.73 | 290.12 |
| Non-current loans from credit institutions | 887.21 | 607.90 | 472.11 | 668.36 | 386.81 |
| Non-current liabilities total | 887.21 | 607.90 | 472.11 | 668.36 | 386.81 |
| Current loans from credit institutions | 716.54 | 879.74 | 749.87 | 376.03 | 173.88 |
| Current trade creditors | 1 416.07 | 1 043.97 | 1 530.73 | 1 086.72 | 1 300.45 |
| Current owed to group member | 2 325.68 | 2 351.54 | 3 356.12 | 13.54 | |
| Short-term deferred tax liabilities | 240.13 | 344.55 | 224.90 | 1 324.21 | 1 844.56 |
| Other non-interest bearing current liabilities | 1 588.52 | 3 055.88 | 2 492.76 | 3 607.74 | 2 748.07 |
| Current liabilities total | 6 286.93 | 7 675.67 | 8 354.38 | 6 408.24 | 6 066.95 |
| Balance sheet total (liabilities) | 10 802.31 | 13 169.32 | 14 307.44 | 15 964.57 | 20 429.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.