Reuse Mobility ApS — Credit Rating and Financial Key Figures
CVR number: 41837675
Helsingørvej 4, 7100 Vejle
preben@pmgroup.dk
tel: 27430430
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 372.46 | 328.24 | - 197.26 | - 427.59 |
| Total depreciation | - 450.65 | - 488.56 | - 421.94 | |
| EBIT | -78.19 | - 160.32 | - 619.20 | - 427.59 |
| Other financial income | 13.40 | 13.92 | ||
| Other financial expenses | - 317.66 | - 280.48 | - 374.25 | - 308.94 |
| Pre-tax profit | - 395.85 | - 440.80 | - 980.05 | - 722.61 |
| Income taxes | 281.02 | |||
| Net earnings | - 395.85 | - 159.78 | - 980.05 | - 722.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 3 729.09 | 2 173.06 | 143.51 | |
| Tangible assets total | 3 729.09 | 2 173.06 | 143.51 | |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 335.82 | 987.27 | 862.35 | 40.00 |
| Inventories total | 335.82 | 987.27 | 862.35 | 40.00 |
| Current trade debtors | 57.73 | 114.43 | 285.11 | |
| Current amounts owed by group member comp. | 3 983.16 | 3 844.80 | 3 169.39 | 3 459.05 |
| Current other receivables | 238.71 | 318.99 | 257.58 | |
| Short term receivables total | 3 983.16 | 4 141.24 | 3 602.82 | 4 001.74 |
| Cash and bank deposits | 0.10 | 0.39 | 1.33 | 0.40 |
| Cash and cash equivalents | 0.10 | 0.39 | 1.33 | 0.40 |
| Balance sheet total (assets) | 8 048.18 | 7 301.96 | 4 610.01 | 4 042.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 395.85 | - 555.63 | -1 535.69 | |
| Profit of the financial year | - 395.85 | - 159.78 | - 980.05 | - 722.61 |
| Shareholders equity total | - 355.85 | - 515.63 | -1 495.69 | -2 218.30 |
| Capital loans | 5 000.00 | 5 000.00 | 5 250.00 | 5 512.50 |
| Non-current leasing loans | 148.26 | 144.52 | ||
| Non-current liabilities total | 5 148.26 | 5 144.52 | 5 250.00 | 5 512.50 |
| Current loans from credit institutions | 1 928.96 | 141.77 | ||
| Current trade creditors | 30.00 | 30.00 | 30.00 | 30.00 |
| Current owed to group member | 649.75 | 649.75 | 682.99 | 717.93 |
| Other non-interest bearing current liabilities | 2 419.91 | |||
| Accruals and deferred income | 156.11 | 64.36 | 0.94 | |
| Current liabilities total | 3 255.77 | 2 673.07 | 855.70 | 747.94 |
| Balance sheet total (liabilities) | 8 048.18 | 7 301.96 | 4 610.01 | 4 042.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.