OCEAN EARTH CO. ApS — Credit Rating and Financial Key Figures
CVR number: 36441038
Assensvej 300, 5771 Stenstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 057.38 | 740.56 | 623.91 | 1 056.62 | 836.58 |
| Employee benefit expenses | - 793.66 | - 746.18 | - 652.84 | - 800.81 | - 840.48 |
| Total depreciation | -46.74 | -51.45 | -2.76 | -27.65 | -10.02 |
| EBIT | 216.98 | -57.07 | -31.68 | 228.16 | -13.92 |
| Other financial income | 4.06 | 2.21 | |||
| Other financial expenses | -4.14 | -4.73 | -8.58 | -5.93 | -6.90 |
| Pre-tax profit | 216.90 | -61.80 | -38.04 | 222.23 | -20.83 |
| Income taxes | -47.70 | 14.00 | 8.00 | -48.91 | 5.00 |
| Net earnings | 169.20 | -47.80 | -30.04 | 173.32 | -15.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 109.09 | 137.07 | 61.30 | ||
| Prepayments and accrued income | 18.28 | ||||
| Current other receivables | 7.29 | 3.46 | 6.82 | 14.65 | 0.87 |
| Current deferred tax assets | 14.00 | 22.00 | 5.00 | ||
| Short term receivables total | 7.29 | 126.56 | 28.82 | 151.72 | 85.45 |
| Cash and bank deposits | 980.11 | 575.77 | 518.53 | 484.02 | 351.70 |
| Cash and cash equivalents | 980.11 | 575.77 | 518.53 | 484.02 | 351.70 |
| Balance sheet total (assets) | 987.41 | 702.33 | 547.36 | 635.74 | 437.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 100.00 | 106.00 | 150.00 | 170.00 | 100.00 |
| Retained earnings | 434.08 | 497.28 | 299.48 | 99.44 | 172.76 |
| Profit of the financial year | 169.20 | -47.80 | -30.04 | 173.32 | -15.83 |
| Shareholders equity total | 743.28 | 595.48 | 459.44 | 482.76 | 296.93 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.29 | 36.63 | 37.12 |
| Current owed to group member | 11.58 | 60.13 | 63.82 | 61.70 | 92.43 |
| Short-term deferred tax liabilities | 47.70 | 26.91 | |||
| Other non-interest bearing current liabilities | 169.86 | 31.71 | 8.81 | 27.74 | 10.68 |
| Current liabilities total | 244.13 | 106.85 | 87.92 | 152.98 | 140.22 |
| Balance sheet total (liabilities) | 987.41 | 702.33 | 547.36 | 635.74 | 437.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.