Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AKA - DANBOX A/S — Credit Rating and Financial Key Figures
CVR number: 19277143
Nørremarken 6, Skovlund 6823 Ansager
tel: 76985200
www.aka-danbox.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 184.30 | 18 217.05 | 20 642.24 | 22 201.71 | 21 537.58 |
| Employee benefit expenses | -11 024.74 | -13 237.59 | -14 732.30 | -15 911.62 | -16 745.53 |
| Other operating expenses | - 242.10 | ||||
| Total depreciation | - 228.58 | - 404.75 | - 413.62 | - 457.19 | - 714.95 |
| EBIT | 2 930.98 | 4 574.72 | 5 254.22 | 5 832.91 | 4 077.11 |
| Other financial income | 68.03 | 3.32 | 3.49 | 62.30 | |
| Other financial expenses | - 204.74 | - 283.65 | - 157.08 | -77.16 | -76.14 |
| Pre-tax profit | 2 794.27 | 4 294.39 | 5 100.63 | 5 755.75 | 4 063.27 |
| Income taxes | - 614.37 | - 931.76 | -1 110.14 | -1 262.75 | - 888.63 |
| Net earnings | 2 179.90 | 3 362.64 | 3 990.49 | 4 493.00 | 3 174.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 28.87 | 1 767.63 | 1 677.31 | 1 609.19 | 5 731.17 |
| Machinery and equipment | 36.82 | 180.27 | 173.83 | 108.34 | 314.16 |
| Advance payments and construction in progress | 306.20 | ||||
| Tangible assets total | 371.89 | 1 947.91 | 1 851.14 | 1 717.53 | 6 045.32 |
| Investments total | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Long term receivables total | |||||
| Finished products/goods | 3 263.99 | 5 013.27 | 4 456.01 | 4 875.79 | 4 750.01 |
| Inventories total | 3 263.99 | 5 013.27 | 4 456.01 | 4 875.79 | 4 750.01 |
| Current trade debtors | 4 663.21 | 5 650.57 | 5 697.44 | 5 837.44 | 5 088.46 |
| Current amounts owed by group member comp. | 1 737.96 | ||||
| Prepayments and accrued income | 191.78 | 57.09 | 36.28 | 44.14 | 25.82 |
| Current other receivables | 1 078.59 | 486.30 | 507.11 | 385.72 | 407.16 |
| Current deferred tax assets | 25.00 | ||||
| Short term receivables total | 7 696.54 | 6 193.96 | 6 240.83 | 6 267.30 | 5 521.44 |
| Cash and bank deposits | 4 852.92 | 4 779.56 | 2 759.46 | 3 830.86 | 2 026.17 |
| Cash and cash equivalents | 4 852.92 | 4 779.56 | 2 759.46 | 3 830.86 | 2 026.17 |
| Balance sheet total (assets) | 16 275.35 | 18 024.69 | 15 397.43 | 16 781.48 | 18 432.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 3 000.00 | 3 000.00 | 4 000.00 | 3 000.00 |
| Retained earnings | 2 115.26 | 1 295.16 | 1 657.79 | 1 648.28 | 3 141.28 |
| Profit of the financial year | 2 179.90 | 3 362.64 | 3 990.49 | 4 493.00 | 3 174.64 |
| Shareholders equity total | 6 795.16 | 8 157.79 | 9 148.28 | 10 641.28 | 9 815.92 |
| Provisions | 73.00 | 112.00 | 122.00 | 378.00 | |
| Non-current loans from credit institutions | 905.91 | 474.63 | |||
| Non-current other liabilities | 847.95 | ||||
| Non-current deferred tax liabilities | 841.55 | 871.03 | 909.30 | 942.94 | |
| Non-current liabilities total | 1 753.86 | 1 316.18 | 871.03 | 909.30 | 942.94 |
| Current loans from credit institutions | 166.46 | 231.80 | 253.28 | 44.43 | 52.78 |
| Current trade creditors | 2 313.25 | 2 435.65 | 1 955.45 | 1 756.21 | 1 977.55 |
| Current owed to group member | 2 906.36 | 3 848.05 | 48.19 | 91.33 | 3 074.59 |
| Short-term deferred tax liabilities | 605.37 | 833.76 | 1 071.14 | 1 252.75 | 632.63 |
| Other non-interest bearing current liabilities | 1 734.89 | 1 128.47 | 1 938.08 | 1 964.19 | 1 558.54 |
| Current liabilities total | 7 726.34 | 8 477.73 | 5 266.13 | 5 108.90 | 7 296.08 |
| Balance sheet total (liabilities) | 16 275.35 | 18 024.69 | 15 397.43 | 16 781.48 | 18 432.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.