Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIKO EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 27556833
Nikkelvej 5, 8940 Randers SV
ejendomme@miko.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 253.42 | 4 794.70 | 4 341.84 | 4 656.60 | 4 772.76 |
| Total depreciation | - 667.58 | - 692.52 | -8.44 | -8.44 | -8.44 |
| Reduction in value of non-current assets | 74.62 | 52.41 | - 194.98 | ||
| EBIT | 3 585.84 | 4 102.19 | 4 408.01 | 4 700.56 | 4 569.34 |
| Other financial income | 573.42 | 3 439.47 | 530.10 | 870.86 | 1 532.37 |
| Other financial expenses | - 614.48 | -1 099.78 | -1 249.59 | -1 913.96 | -1 650.37 |
| Net income from associates (fin.) | 1 633.84 | 1 192.33 | -3.35 | 21.97 | 114.61 |
| Pre-tax profit | 5 178.62 | 7 634.21 | 3 685.18 | 3 679.43 | 4 565.95 |
| Income taxes | - 779.85 | -1 426.87 | - 709.50 | - 818.05 | -1 062.58 |
| Net earnings | 4 398.77 | 6 207.34 | 2 975.67 | 2 861.38 | 3 503.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 75 473.54 | 76 590.84 | |||
| Buildings | 78 480.11 | 85 895.00 | 88 166.00 | ||
| Machinery and equipment | 96.66 | 88.22 | 79.77 | 71.33 | 62.89 |
| Tangible assets total | 75 570.19 | 76 679.06 | 78 559.88 | 85 966.33 | 88 228.89 |
| Holdings in group member companies | 4.25 | 4.61 | 4.66 | ||
| Participating interests | 32 210.83 | 33 403.16 | 33 373.46 | 33 395.07 | 21 009.63 |
| Investments total | 32 210.83 | 33 403.16 | 33 377.71 | 33 399.68 | 21 014.29 |
| Non-curr. owed by group member comp. | 5 219.53 | ||||
| Non-curr. owed by particip. interest comp. | 19 650.29 | ||||
| Long term receivables total | 24 869.82 | ||||
| Inventories total | |||||
| Current trade debtors | 92.30 | 93.33 | 66.21 | 4.51 | 13.84 |
| Current amounts owed by group member comp. | 3 060.00 | 2 196.53 | |||
| Current owed by particip. interest comp. | 12 295.68 | 13 077.46 | 13 443.02 | 9 657.21 | |
| Prepayments and accrued income | 82.76 | 104.35 | 118.57 | 128.92 | 215.34 |
| Current other receivables | 71.72 | 22.97 | 1 639.67 | 427.75 | |
| Short term receivables total | 12 542.46 | 13 298.11 | 16 687.81 | 13 626.84 | 656.93 |
| Other current investments | 206.60 | 227.69 | 288.08 | 256.11 | 197.65 |
| Cash and bank deposits | 8 190.74 | 13 261.71 | 9 148.24 | 6 601.56 | 8 920.90 |
| Cash and cash equivalents | 8 397.34 | 13 489.40 | 9 436.32 | 6 857.67 | 9 118.54 |
| Balance sheet total (assets) | 128 720.82 | 136 869.72 | 138 061.72 | 139 850.52 | 143 888.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 15 160.93 | ||||
| Other reserves | 32 148.33 | 48 501.59 | 33 337.31 | 33 359.28 | 20 973.89 |
| Retained earnings | 18 989.57 | 22 196.01 | 43 567.63 | 46 521.33 | 61 768.10 |
| Profit of the financial year | 4 398.77 | 6 207.34 | 2 975.67 | 2 861.38 | 3 503.37 |
| Shareholders equity total | 70 822.59 | 77 029.93 | 80 005.61 | 82 866.99 | 86 370.36 |
| Provisions | 6 295.74 | 6 577.64 | 6 855.32 | 7 346.13 | 7 824.10 |
| Non-current loans from credit institutions | 42 108.79 | 41 950.49 | 40 399.96 | 38 332.66 | 39 496.46 |
| Non-current other liabilities | 879.70 | 965.78 | 1 180.51 | 1 022.58 | 1 047.92 |
| Non-current deferred tax liabilities | 584.61 | ||||
| Non-current liabilities total | 42 988.49 | 42 916.26 | 41 580.47 | 39 355.23 | 41 128.98 |
| Current loans from credit institutions | 2 739.47 | 2 536.00 | 1 958.00 | 2 209.82 | 2 300.00 |
| Advances received | 154.65 | 168.08 | 144.05 | 222.47 | 192.49 |
| Current trade creditors | 359.15 | 313.02 | 169.03 | 1 420.28 | 219.45 |
| Current owed to group member | 3 524.73 | 4 303.32 | 5 153.06 | 5 540.60 | 4 825.54 |
| Short-term deferred tax liabilities | 1 200.18 | 1 720.06 | 1 573.40 | 755.68 | 323.87 |
| Other non-interest bearing current liabilities | 635.82 | 1 305.41 | 622.77 | 133.32 | 703.69 |
| Current liabilities total | 8 614.00 | 10 345.89 | 9 620.31 | 10 282.17 | 8 565.03 |
| Balance sheet total (liabilities) | 128 720.82 | 136 869.72 | 138 061.72 | 139 850.52 | 143 888.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.