HAMUND DATA ApS — Credit Rating and Financial Key Figures
CVR number: 66521117
Bakkesvinget 6, Esbønderup 3230 Græsted
data@hamund.dk
tel: 40138588
www.hamund.dk/data
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 947.33 | 920.44 | 829.17 | 787.39 | 795.29 |
| Employee benefit expenses | - 773.54 | - 804.03 | - 668.98 | - 580.49 | - 679.95 |
| EBIT | 173.79 | 116.41 | 160.18 | 206.90 | 115.34 |
| Other financial expenses | -45.31 | -41.15 | -41.51 | -42.33 | -28.79 |
| Pre-tax profit | 128.48 | 75.26 | 118.67 | 164.57 | 86.55 |
| Income taxes | -28.51 | -16.65 | -26.25 | -36.45 | -19.12 |
| Net earnings | 99.97 | 58.60 | 92.43 | 128.11 | 67.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 722.44 | 722.44 | 722.44 | 722.44 | 722.44 |
| Tangible assets total | 722.44 | 722.44 | 722.44 | 722.44 | 722.44 |
| Investments total | |||||
| Non-current loans receivable | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 |
| Long term receivables total | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 |
| Inventories total | |||||
| Current trade debtors | 60.13 | 241.72 | 157.78 | 216.00 | 161.72 |
| Current deferred tax assets | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 |
| Short term receivables total | 61.22 | 242.81 | 158.87 | 217.09 | 162.81 |
| Cash and bank deposits | 123.75 | 181.93 | 43.16 | 13.30 | 20.99 |
| Cash and cash equivalents | 123.75 | 181.93 | 43.16 | 13.30 | 20.99 |
| Balance sheet total (assets) | 912.36 | 1 152.13 | 929.42 | 957.78 | 911.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | -55.17 | -11.70 | -10.30 | 23.23 | 90.34 |
| Profit of the financial year | 99.97 | 58.60 | 92.43 | 128.11 | 67.43 |
| Shareholders equity total | 225.10 | 228.40 | 264.33 | 335.24 | 343.77 |
| Non-current loans from credit institutions | 500.00 | 500.00 | 500.00 | 450.00 | 350.00 |
| Non-current liabilities total | 500.00 | 500.00 | 500.00 | 450.00 | 350.00 |
| Current loans from credit institutions | 50.00 | ||||
| Current owed to participating | 3.00 | ||||
| Short-term deferred tax liabilities | 25.66 | 11.12 | 16.95 | 27.62 | 9.52 |
| Other non-interest bearing current liabilities | 161.60 | 412.61 | 145.15 | 144.92 | 157.90 |
| Current liabilities total | 187.26 | 423.73 | 165.09 | 172.54 | 217.42 |
| Balance sheet total (liabilities) | 912.36 | 1 152.13 | 929.42 | 957.78 | 911.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.