LLMS Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40248374
Højgaardsvej 11, 8300 Odder
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 97.66 | |||
Total depreciation | -22.64 | |||
EBIT | 75.02 | |||
Other financial income | 16.50 | 0.14 | ||
Other financial expenses | -0.14 | -74.87 | ||
Net income from associates (fin.) | 110.60 | 113.00 | 228.80 | 6 201.83 |
Pre-tax profit | 127.10 | 112.86 | 228.80 | 6 202.12 |
Income taxes | -3.75 | -9.60 | ||
Net earnings | 123.34 | 112.86 | 228.80 | 6 192.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 6 761.33 | ||||
Tangible assets total | 6 761.33 | ||||
Participating interests | 4 883.66 | 4 883.66 | 4 883.66 | 4 883.66 | 4 883.66 |
Investments total | 4 883.66 | 4 883.66 | 4 883.66 | 4 883.66 | 4 883.66 |
Long term receivables total | |||||
Inventories total | |||||
Current owed by particip. interest comp. | 500.00 | 516.50 | 513.28 | 3 117.64 | |
Current other receivables | 513.28 | 235.82 | |||
Current deferred tax assets | 0.68 | ||||
Short term receivables total | 500.67 | 516.50 | 513.28 | 513.28 | 3 353.46 |
Balance sheet total (assets) | 5 384.33 | 5 400.16 | 5 396.94 | 5 396.94 | 14 998.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 110.60 | 113.00 | 228.80 | 117.80 | 752.97 |
Other reserves | - 117.80 | ||||
Retained earnings | 5 221.23 | 5 108.23 | 5 002.78 | 4 997.84 | 4 473.67 |
Profit of the financial year | 123.34 | 112.86 | 228.80 | 6 192.53 | |
Shareholders equity total | 5 381.83 | 5 394.58 | 5 394.44 | 5 394.44 | 11 351.37 |
Provisions | 9.60 | ||||
Non-current loans from credit institutions | 972.77 | ||||
Non-current liabilities total | 972.77 | ||||
Current loans from credit institutions | 2 599.67 | ||||
Current trade creditors | 2.50 | 2.50 | 7.50 | ||
Short-term deferred tax liabilities | 3.08 | ||||
Other non-interest bearing current liabilities | 2.50 | 2.50 | |||
Accruals and deferred income | 57.54 | ||||
Current liabilities total | 2.50 | 5.58 | 2.50 | 2.50 | 2 664.71 |
Balance sheet total (liabilities) | 5 384.33 | 5 400.16 | 5 396.94 | 5 396.94 | 14 998.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.