7913 S.M.B.A — Credit Rating and Financial Key Figures
CVR number: 35651411
Hyrdevej 18 D, 7000 Fredericia
thomas@nielsen.yt
tel: 26331141
Income statement (kDKK)
2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 11.17 | 14.80 |
| External services | -19.40 | -23.80 |
| Gross profit | -8.23 | -8.99 |
| Social security expenses | -1.13 | |
| Employee benefit expenses | -13.53 | |
| EBIT | 5.30 | -10.12 |
| Other financial expenses | -0.53 | |
| Pre-tax profit | 4.78 | -10.12 |
| Net earnings | 4.78 | -10.12 |
Assets (kDKK)
2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 7.98 | |
| Current other receivables | 0.75 | |
| Current deferred tax assets | 1.99 | |
| Short term receivables total | 9.97 | 0.75 |
| Cash and bank deposits | 0.24 | 19.46 |
| Cash and cash equivalents | 0.24 | 19.46 |
| Balance sheet total (assets) | 10.22 | 20.21 |
Equity and liabilities (kDKK)
2021 | 2022 | |
|---|---|---|
| Share capital | -19.59 | 20.21 |
| Retained earnings | -4.78 | 10.12 |
| Profit of the financial year | 4.78 | -10.12 |
| Shareholders equity total | -19.59 | 20.21 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 29.81 | |
| Current liabilities total | 29.81 | |
| Balance sheet total (liabilities) | 10.22 | 20.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.