M F D Z ApS — Credit Rating and Financial Key Figures
CVR number: 41702486
Nørrelund 9, 5881 Skårup Fyn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 100.90 | 201.56 | 199.95 | 192.32 |
EBIT | 100.90 | 201.56 | 199.95 | 192.32 |
Other financial income | 0.09 | 0.82 | ||
Other financial expenses | -71.55 | -50.22 | -62.12 | -54.54 |
Pre-tax profit | 29.35 | 151.33 | 137.93 | 138.61 |
Income taxes | -6.46 | -33.29 | -30.34 | -30.49 |
Net earnings | 22.89 | 118.04 | 107.58 | 108.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 2 563.61 | 2 563.61 | 2 563.61 | 2 563.61 |
Tangible assets total | 2 563.61 | 2 563.61 | 2 563.61 | 2 563.61 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 31.73 | 5.99 | 0.07 | |
Current deferred tax assets | 6.01 | |||
Short term receivables total | 31.73 | 5.99 | 6.07 | |
Cash and bank deposits | 4.16 | 72.97 | 132.46 | |
Cash and cash equivalents | 4.16 | 72.97 | 132.46 | |
Balance sheet total (assets) | 2 563.61 | 2 599.49 | 2 642.57 | 2 702.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 22.89 | 140.93 | 248.52 | |
Profit of the financial year | 22.89 | 118.04 | 107.58 | 108.11 |
Shareholders equity total | 62.89 | 180.93 | 288.52 | 396.63 |
Provisions | 6.46 | 33.00 | 49.50 | 66.00 |
Non-current loans from credit institutions | 1 463.45 | 1 385.94 | 1 307.92 | 1 229.40 |
Non-current liabilities total | 1 463.45 | 1 385.94 | 1 307.92 | 1 229.40 |
Current loans from credit institutions | 822.80 | 80.17 | 80.67 | 81.17 |
Short-term deferred tax liabilities | 6.75 | 13.84 | ||
Other non-interest bearing current liabilities | 208.00 | 912.70 | 902.12 | 928.94 |
Current liabilities total | 1 030.80 | 999.62 | 996.63 | 1 010.11 |
Balance sheet total (liabilities) | 2 563.61 | 2 599.49 | 2 642.57 | 2 702.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.