Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MASKINSTATIONEN I TORRILD ApS — Credit Rating and Financial Key Figures
CVR number: 26571804
Krogstrupvej 3, Torrild 8300 Odder
tel: 86531008
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 992.56 | 5 792.45 | 5 763.95 | 6 978.55 | 7 399.03 |
| Employee benefit expenses | -2 546.65 | -2 899.41 | -3 017.69 | -3 081.48 | -3 514.70 |
| Other operating expenses | -6.40 | - 246.31 | - 554.55 | ||
| Total depreciation | -1 412.52 | -1 515.61 | -2 046.04 | -2 443.28 | -2 395.67 |
| EBIT | 1 033.39 | 1 377.43 | 693.83 | 1 207.48 | 934.11 |
| Other financial income | 21.53 | 35.53 | 18.56 | 12.28 | 11.86 |
| Other financial expenses | - 259.60 | - 331.54 | - 499.29 | - 772.45 | - 630.52 |
| Pre-tax profit | 795.32 | 1 081.41 | 213.09 | 447.31 | 315.45 |
| Income taxes | - 151.04 | - 245.84 | -72.49 | - 103.93 | -67.91 |
| Net earnings | 644.28 | 835.58 | 140.60 | 343.38 | 247.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 403.40 | 10 872.64 | |||
| Machinery and equipment | 1 306.54 | 1 286.58 | 13 498.97 | 17 509.08 | 13 244.87 |
| Tangible assets total | 9 709.93 | 12 159.22 | 13 498.97 | 17 509.08 | 13 244.87 |
| Investments total | 1 423.95 | 1 588.51 | |||
| Non-current loans receivable | 28.78 | 38.59 | 47.95 | ||
| Long term receivables total | 28.78 | 38.59 | 47.95 | ||
| Raw materials and consumables | 569.70 | 593.43 | 577.04 | ||
| Finished products/goods | 528.97 | 590.48 | |||
| Inventories total | 528.97 | 590.48 | 569.70 | 593.43 | 577.04 |
| Current trade debtors | 571.07 | 963.22 | 1 487.88 | 1 189.15 | 1 556.39 |
| Prepayments and accrued income | 13.51 | 67.66 | 66.49 | 508.54 | |
| Current other receivables | 210.68 | 1.97 | 3.01 | ||
| Current deferred tax assets | 9.56 | 40.03 | 65.98 | ||
| Short term receivables total | 781.75 | 976.73 | 1 565.10 | 1 297.64 | 2 133.92 |
| Other current investments | 15.89 | 22.13 | |||
| Cash and bank deposits | 69.19 | 0.46 | 180.72 | ||
| Cash and cash equivalents | 85.08 | 22.59 | 180.72 | ||
| Balance sheet total (assets) | 12 529.69 | 15 337.52 | 15 843.27 | 19 438.74 | 16 003.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 245.18 | 1 889.46 | 2 725.04 | 2 865.64 | 3 209.02 |
| Profit of the financial year | 644.28 | 835.58 | 140.60 | 343.38 | 247.54 |
| Shareholders equity total | 2 014.46 | 2 850.04 | 2 990.64 | 3 334.02 | 3 581.57 |
| Provisions | 406.37 | 507.94 | 572.74 | 670.25 | 738.78 |
| Non-current loans from credit institutions | 715.52 | 533.96 | 351.32 | 174.41 | |
| Non-current leasing loans | 6 475.90 | 8 115.41 | 7 545.93 | 10 620.32 | 8 161.86 |
| Non-current owed to group member | 67.63 | 7.63 | |||
| Non-current other liabilities | 127.63 | ||||
| Non-current deferred tax liabilities | 108.18 | 145.74 | |||
| Non-current liabilities total | 7 427.23 | 8 862.74 | 7 904.88 | 10 794.73 | 8 161.86 |
| Current loans from credit institutions | 1 730.31 | 2 389.12 | 2 862.85 | 3 187.45 | 2 342.66 |
| Current trade creditors | 676.89 | 391.66 | 1 095.81 | 1 075.56 | 601.44 |
| Current owed to participating | 50.00 | ||||
| Other non-interest bearing current liabilities | 224.43 | 336.02 | 416.37 | 376.71 | 577.48 |
| Current liabilities total | 2 681.63 | 3 116.80 | 4 375.02 | 4 639.73 | 3 521.57 |
| Balance sheet total (liabilities) | 12 529.69 | 15 337.52 | 15 843.27 | 19 438.74 | 16 003.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.