Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
N3W LIF3 ApS — Credit Rating and Financial Key Figures
CVR number: 42260002
Lillebæltsvej 62, 6715 Esbjerg N
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -11.00 | -79.97 | -57.12 | |
| EBIT | -5.08 | -11.00 | -79.97 | -57.12 |
| Other financial income | 27.04 | 49.00 | 995.01 | 617.14 |
| Other financial expenses | -36.22 | -5.00 | - 266.25 | - 404.03 |
| Net income from associates (fin.) | 40.66 | 37 784.00 | -2 408.47 | - 238.46 |
| Pre-tax profit | 26.41 | 37 817.00 | -1 759.67 | -82.47 |
| Income taxes | -3.00 | - 142.74 | -34.91 | |
| Net earnings | 26.41 | 37 814.00 | -1 902.40 | - 117.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 22 308.35 | 23 864.00 | 32 825.95 | 32 587.50 |
| Investments total | 22 308.35 | 23 864.00 | 32 825.95 | 32 587.50 |
| Non-curr. owed by particip. interest comp. | 3 103.95 | |||
| Non-current loans receivable | 15 450.00 | |||
| Long term receivables total | 15 450.00 | 3 103.95 | ||
| Inventories total | ||||
| Current owed by particip. interest comp. | 25.00 | |||
| Prepayments and accrued income | 147.18 | |||
| Current other receivables | 195.41 | |||
| Current deferred tax assets | 0.99 | 1.00 | 3.45 | 3.34 |
| Short term receivables total | 0.99 | 1.00 | 3.45 | 370.93 |
| Other current investments | 195.50 | 245.00 | 20 912.06 | 19 738.53 |
| Cash and bank deposits | 1 289.22 | 20 251.00 | 510.22 | 158.09 |
| Cash and cash equivalents | 1 484.72 | 20 496.00 | 21 422.28 | 19 896.62 |
| Balance sheet total (assets) | 23 794.06 | 59 811.00 | 54 251.68 | 55 959.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 800.00 | 1 000.00 | 100.00 | 3 100.00 |
| Other reserves | 15 710.30 | 13 782.00 | 5 439.82 | 5 201.37 |
| Retained earnings | 6 192.76 | 7 147.00 | 50 403.86 | 45 639.92 |
| Profit of the financial year | 26.41 | 37 814.00 | -1 902.40 | - 117.38 |
| Shareholders equity total | 23 779.46 | 59 793.00 | 54 091.28 | 53 873.90 |
| Non-current deferred tax liabilities | 3.00 | 142.74 | ||
| Non-current liabilities total | 3.00 | 142.74 | ||
| Current loans from credit institutions | 1 984.07 | |||
| Current trade creditors | 5.00 | 5.00 | 15.00 | |
| Current owed to participating | 74.84 | |||
| Short-term deferred tax liabilities | 3.06 | 1.58 | ||
| Other non-interest bearing current liabilities | 14.60 | 10.00 | 9.60 | 9.60 |
| Current liabilities total | 14.60 | 15.00 | 17.66 | 2 085.09 |
| Balance sheet total (liabilities) | 23 794.06 | 59 811.00 | 54 251.68 | 55 959.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.