B.CHRISTENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 28335326
Nøddevej 14, 4171 Glumsø
bc@bcas.dk
tel: 21765428
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 665.59 | 1 771.13 | 2 207.89 | 1 732.51 | 1 853.27 |
| Employee benefit expenses | -1 400.66 | -1 401.76 | -1 453.87 | -1 420.20 | -1 594.90 |
| Other operating expenses | -44.43 | -8.60 | -0.07 | ||
| Total depreciation | - 135.33 | - 144.33 | -94.33 | -36.00 | -36.00 |
| EBIT | 174.02 | 233.64 | 659.76 | 276.31 | 222.37 |
| Other financial income | 0.01 | -6.60 | 0.34 | 4.71 | |
| Other financial expenses | -24.18 | -26.05 | -6.80 | -4.62 | -2.39 |
| Pre-tax profit | 149.85 | 207.59 | 646.36 | 272.03 | 224.69 |
| Income taxes | -33.55 | -45.45 | - 131.62 | -60.86 | -49.94 |
| Net earnings | 116.30 | 162.14 | 514.75 | 211.18 | 174.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 996.66 | 985.33 | |||
| Machinery and equipment | 182.33 | 229.33 | 135.00 | 99.00 | 63.00 |
| Tangible assets total | 1 179.00 | 1 214.66 | 135.00 | 99.00 | 63.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 875.22 | 805.19 | 804.86 | 679.48 | 707.49 |
| Current other receivables | 8.02 | ||||
| Current deferred tax assets | 15.47 | 25.71 | 17.14 | 13.35 | 12.48 |
| Short term receivables total | 898.71 | 830.89 | 821.99 | 692.83 | 719.97 |
| Cash and bank deposits | 523.96 | 471.12 | 1 493.55 | 1 724.63 | 1 832.03 |
| Cash and cash equivalents | 523.96 | 471.12 | 1 493.55 | 1 724.63 | 1 832.03 |
| Balance sheet total (assets) | 2 601.67 | 2 516.67 | 2 450.55 | 2 516.45 | 2 615.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 344.00 | ||||
| Other reserves | - 172.00 | ||||
| Retained earnings | 554.00 | 670.30 | 832.43 | 1 347.18 | 1 214.35 |
| Profit of the financial year | 116.30 | 162.14 | 514.75 | 211.18 | 174.74 |
| Shareholders equity total | 1 170.30 | 1 332.43 | 1 847.18 | 2 058.35 | 2 061.10 |
| Non-current loans from credit institutions | 690.59 | 668.83 | |||
| Non-current other liabilities | 139.79 | ||||
| Non-current liabilities total | 830.38 | 668.83 | |||
| Current loans from credit institutions | 20.92 | 21.34 | |||
| Current trade creditors | 179.93 | 92.27 | 72.17 | 56.46 | 129.90 |
| Short-term deferred tax liabilities | 34.84 | 45.68 | 105.05 | 31.07 | 13.08 |
| Other non-interest bearing current liabilities | 365.30 | 356.12 | 426.15 | 370.57 | 410.92 |
| Current liabilities total | 600.99 | 515.40 | 603.37 | 458.10 | 553.91 |
| Balance sheet total (liabilities) | 2 601.67 | 2 516.67 | 2 450.55 | 2 516.45 | 2 615.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.