Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PER MICHALSKI A/S — Credit Rating and Financial Key Figures
CVR number: 21792039
Smedevej 2, 7430 Ikast
tel: 97250011
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 082.97 | 9 557.04 | 10 834.98 | 9 124.15 | 10 478.01 |
| Employee benefit expenses | -6 311.35 | -6 113.56 | -6 183.94 | -6 890.99 | -6 630.85 |
| Total depreciation | - 392.68 | - 382.37 | - 312.63 | - 205.35 | - 135.61 |
| EBIT | 2 378.94 | 3 061.11 | 4 338.40 | 2 027.81 | 3 711.56 |
| Other financial income | 7.82 | 6.05 | 22.13 | 70.81 | 110.98 |
| Other financial expenses | -54.46 | -18.96 | -10.14 | -2.56 | -52.42 |
| Pre-tax profit | 2 332.30 | 3 048.20 | 4 350.39 | 2 096.05 | 3 770.11 |
| Income taxes | - 514.75 | - 670.95 | - 963.71 | - 463.07 | - 807.46 |
| Net earnings | 1 817.56 | 2 377.25 | 3 386.69 | 1 632.98 | 2 962.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 879.28 | 496.90 | 434.27 | 478.92 | 343.31 |
| Tangible assets total | 879.28 | 496.90 | 434.27 | 478.92 | 343.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 220.00 | 290.00 | 330.00 | 348.00 | 346.00 |
| Inventories total | 220.00 | 290.00 | 330.00 | 348.00 | 346.00 |
| Current trade debtors | 1 620.39 | 1 350.62 | 2 613.05 | 3 034.22 | 3 221.26 |
| Prepayments and accrued income | 63.75 | 18.75 | 110.00 | 69.67 | |
| Current other receivables | 1 071.22 | 522.90 | 4 728.45 | 2 989.35 | 5 371.26 |
| Current deferred tax assets | 28.78 | ||||
| Short term receivables total | 2 755.36 | 1 892.27 | 7 341.51 | 6 133.56 | 8 690.98 |
| Cash and bank deposits | 3 353.82 | 4 340.25 | 1 198.57 | 2.59 | 3.67 |
| Cash and cash equivalents | 3 353.82 | 4 340.25 | 1 198.57 | 2.59 | 3.67 |
| Balance sheet total (assets) | 7 208.46 | 7 019.42 | 9 304.34 | 6 963.07 | 9 383.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 500.00 | 2 300.00 | 3 300.00 | 1 600.00 | 3 000.00 |
| Retained earnings | -1 266.71 | -1 749.16 | -2 671.91 | - 885.22 | -2 252.24 |
| Profit of the financial year | 1 817.56 | 2 377.25 | 3 386.69 | 1 632.98 | 2 962.65 |
| Shareholders equity total | 3 550.84 | 3 428.09 | 4 514.78 | 2 847.76 | 4 210.41 |
| Provisions | 170.65 | 80.77 | 4.14 | 6.51 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 294.45 | 199.58 | |||
| Current trade creditors | 464.21 | 381.47 | 397.69 | 406.76 | 437.69 |
| Current owed to group member | 682.75 | 618.55 | 1 379.38 | 1 669.71 | 2 182.21 |
| Short-term deferred tax liabilities | 435.80 | 760.83 | 1 040.34 | 460.70 | 842.75 |
| Other non-interest bearing current liabilities | 1 904.20 | 1 749.71 | 1 968.02 | 1 277.18 | 1 511.30 |
| Current liabilities total | 3 486.97 | 3 510.56 | 4 785.42 | 4 108.80 | 5 173.54 |
| Balance sheet total (liabilities) | 7 208.46 | 7 019.42 | 9 304.34 | 6 963.07 | 9 383.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.