fwsupport ApS — Credit Rating and Financial Key Figures
CVR number: 37385824
Helgolandsgade 18, 6700 Esbjerg
fw@fwsupport.dk
tel: 28124184
www.fwsupport.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 727.49 | 497.73 | 611.24 | 939.95 | 946.32 |
| Employee benefit expenses | - 683.74 | - 459.93 | - 545.26 | - 892.12 | - 795.03 |
| EBIT | 43.75 | 37.81 | 65.98 | 47.83 | 151.29 |
| Other financial income | 0.23 | 0.60 | |||
| Other financial expenses | -0.22 | -3.01 | -1.33 | -0.50 | -0.69 |
| Pre-tax profit | 43.53 | 34.79 | 64.65 | 47.56 | 151.19 |
| Income taxes | -11.13 | -8.87 | -15.33 | -11.95 | -35.07 |
| Net earnings | 32.40 | 25.93 | 49.31 | 35.62 | 116.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 52.72 | 25.34 | 61.13 | 121.67 | 74.56 |
| Prepayments and accrued income | 4.06 | 10.62 | 6.67 | ||
| Short term receivables total | 52.72 | 25.34 | 65.19 | 132.29 | 81.23 |
| Cash and bank deposits | 464.16 | 270.04 | 276.81 | 243.13 | 297.14 |
| Cash and cash equivalents | 464.16 | 270.04 | 276.81 | 243.13 | 297.14 |
| Balance sheet total (assets) | 516.88 | 295.38 | 342.00 | 375.42 | 378.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 50.00 | 50.00 | 40.00 | |
| Retained earnings | 6.46 | -11.14 | -35.22 | -25.90 | 9.72 |
| Profit of the financial year | 32.40 | 25.93 | 49.31 | 35.62 | 116.12 |
| Shareholders equity total | 138.86 | 114.78 | 114.10 | 99.72 | 175.84 |
| Non-current other liabilities | 5.65 | ||||
| Non-current liabilities total | 5.65 | ||||
| Current trade creditors | 11.31 | 10.46 | 5.00 | 5.00 | 5.83 |
| Short-term deferred tax liabilities | 7.13 | 6.87 | 11.33 | 7.95 | 31.07 |
| Other non-interest bearing current liabilities | 353.92 | 163.27 | 211.57 | 262.76 | 165.64 |
| Current liabilities total | 372.37 | 180.60 | 227.90 | 275.70 | 202.54 |
| Balance sheet total (liabilities) | 516.88 | 295.38 | 342.00 | 375.42 | 378.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.