MATRIX GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 26060257
Jydekrogen 8, 2625 Vallensbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 898.00 | 10 709.00 | 11 728.00 | 16 223.18 | 17 805.59 |
| Employee benefit expenses | -8 500.90 | -8 402.77 | |||
| Total depreciation | - 618.69 | - 606.59 | |||
| EBIT | 4 499.00 | 2 396.00 | 4 196.00 | 7 103.59 | 8 796.23 |
| Other financial income | 200.57 | 61.36 | |||
| Other financial expenses | - 416.79 | - 471.32 | |||
| Net income from associates (fin.) | - 102.85 | -35.51 | |||
| Pre-tax profit | 3 297.00 | 1 137.00 | 2 870.00 | 6 784.52 | 8 350.76 |
| Income taxes | -1 535.28 | -1 868.50 | |||
| Net earnings | 3 297.00 | 1 137.00 | 2 870.00 | 5 249.24 | 6 482.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 21.00 | ||||
| Intangible assets total | 21.00 | ||||
| Buildings | 319.54 | 443.82 | |||
| Machinery and equipment | 1 809.94 | 1 220.10 | |||
| Tangible assets total | 2 129.48 | 1 663.91 | |||
| Holdings in group member companies | 47.77 | 47.77 | |||
| Investments total | 26 048.00 | 27 950.00 | 23 358.00 | 47.77 | 47.77 |
| Long term receivables total | |||||
| Finished products/goods | 19 142.49 | 17 172.13 | |||
| Inventories total | 19 142.49 | 17 172.13 | |||
| Current trade debtors | 8 622.57 | 8 932.41 | |||
| Current amounts owed by group member comp. | 706.77 | ||||
| Prepayments and accrued income | 320.48 | 352.81 | |||
| Current other receivables | 796.43 | 707.69 | |||
| Short term receivables total | 10 446.25 | 9 992.91 | |||
| Cash and bank deposits | 69.98 | 2 341.40 | |||
| Cash and cash equivalents | 69.98 | 2 341.40 | |||
| Balance sheet total (assets) | 26 048.00 | 27 950.00 | 23 358.00 | 31 856.97 | 31 218.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 12 988.00 | 12 925.00 | 15 795.00 | 415.41 | 415.41 |
| Shares repurchased | 3 500.00 | 8 000.00 | |||
| Retained earnings | -3 297.00 | -1 137.00 | -2 870.00 | 8 379.29 | 5 628.53 |
| Profit of the financial year | 3 297.00 | 1 137.00 | 2 870.00 | 5 249.24 | 6 482.26 |
| Shareholders equity total | 12 988.00 | 12 925.00 | 15 795.00 | 17 543.94 | 20 526.20 |
| Provisions | 157.16 | 121.48 | |||
| Non-current deferred tax liabilities | 375.17 | 375.17 | |||
| Non-current liabilities total | 375.17 | 375.17 | |||
| Current loans from credit institutions | 5 026.41 | 139.13 | |||
| Advances received | 2 179.15 | 2 172.57 | |||
| Current trade creditors | 3 215.60 | 3 332.59 | |||
| Current owed to group member | 829.27 | ||||
| Short-term deferred tax liabilities | 1 557.37 | 1 904.19 | |||
| Other non-interest bearing current liabilities | 1 802.17 | 1 817.51 | |||
| Current liabilities total | 13 780.69 | 10 195.27 | |||
| Balance sheet total (liabilities) | 12 988.00 | 12 925.00 | 15 795.00 | 31 856.97 | 31 218.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.