FREDERIKSBERG GARAGE FORVALTNING ApS — Credit Rating and Financial Key Figures
CVR number: 29305560
Elme Alle 8, Hareskov 3500 Værløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 41.40 | 39.75 | 38.00 | 62.80 | 77.00 |
| External services | -5.70 | ||||
| Rents | -1.29 | -1.31 | -1.31 | -4.63 | -3.49 |
| Gross profit | 40.11 | 32.74 | 36.69 | 58.17 | 73.51 |
| Total depreciation | -2.95 | -2.95 | -2.95 | -2.95 | -2.95 |
| EBIT | 37.16 | 29.79 | 33.74 | 55.22 | 70.56 |
| Other financial expenses | -0.53 | -0.57 | -0.53 | -0.32 | -0.68 |
| Pre-tax profit | 36.63 | 29.22 | 33.21 | 54.91 | 69.89 |
| Income taxes | -8.06 | -6.43 | -7.31 | -12.08 | -15.38 |
| Net earnings | 28.57 | 22.79 | 25.91 | 42.83 | 54.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 587.05 | 587.05 | 587.05 | 587.05 | 587.05 |
| Tangible assets total | 587.05 | 587.05 | 587.05 | 587.05 | 587.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.20 | ||||
| Current amounts owed by group member comp. | 76.62 | 115.62 | 140.62 | 182.62 | 236.62 |
| Short term receivables total | 86.82 | 115.62 | 140.62 | 182.62 | 236.62 |
| Cash and bank deposits | 1.06 | -0.97 | 31.36 | 11.71 | 4.55 |
| Cash and cash equivalents | 1.06 | -0.97 | 31.36 | 11.71 | 4.55 |
| Balance sheet total (assets) | 674.94 | 701.71 | 759.04 | 781.39 | 828.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 35.00 | 39.00 | 25.00 | 42.00 | 54.00 |
| Retained earnings | 438.66 | 428.24 | 426.03 | 409.93 | 398.76 |
| Profit of the financial year | 28.57 | 22.79 | 25.91 | 42.83 | 54.51 |
| Shareholders equity total | 627.24 | 615.03 | 601.93 | 619.76 | 632.27 |
| Non-current deferred tax liabilities | 95.67 | 88.11 | 107.06 | ||
| Non-current liabilities total | 95.67 | 88.11 | 107.06 | ||
| Advances received | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 |
| Short-term deferred tax liabilities | 37.76 | 44.18 | 51.49 | 63.57 | 78.95 |
| Other non-interest bearing current liabilities | 32.55 | ||||
| Current liabilities total | 47.70 | 86.68 | 61.44 | 73.52 | 88.89 |
| Balance sheet total (liabilities) | 674.94 | 701.71 | 759.04 | 781.39 | 828.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.