Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPROGSPILOPPEN ApS — Credit Rating and Financial Key Figures
CVR number: 36054042
Kaplevej 69, 2830 Virum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 75.20 | 81.84 | 117.96 | 75.04 | 56.55 |
| Costs of manufacturing | -4.70 | -9.00 | -26.78 | -18.52 | -16.41 |
| External services | -9.74 | -3.32 | -4.47 | -0.67 | -0.61 |
| Gross profit | 53.47 | 73.09 | 70.10 | 47.79 | 28.19 |
| Costs of management | -7.29 | -14.44 | -16.61 | -8.05 | -11.35 |
| EBIT | 43.63 | 59.67 | 60.25 | 35.95 | 15.17 |
| Other financial expenses | -0.81 | -0.40 | -0.57 | -0.96 | -0.32 |
| Pre-tax profit | 42.82 | 59.27 | 59.68 | 34.99 | 14.85 |
| Income taxes | -9.75 | -13.20 | -13.64 | -8.01 | -3.32 |
| Net earnings | 33.08 | 46.07 | 46.04 | 26.98 | 11.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 32.30 | 60.00 | 65.80 | 51.00 | 40.20 |
| Inventories total | 32.30 | 60.00 | 65.80 | 51.00 | 40.20 |
| Current trade debtors | 9.48 | 3.35 | 5.66 | ||
| Current deferred tax assets | 4.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Short term receivables total | 13.48 | 9.35 | 11.66 | 6.00 | 6.00 |
| Cash and bank deposits | 145.43 | 124.08 | 129.33 | 130.11 | 94.64 |
| Cash and cash equivalents | 145.43 | 124.08 | 129.33 | 130.11 | 94.64 |
| Balance sheet total (assets) | 191.21 | 193.43 | 206.79 | 187.11 | 140.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 40.00 | 40.00 | 44.00 | 44.00 | 44.00 |
| Retained earnings | 43.92 | 36.99 | 39.07 | 41.11 | 24.09 |
| Profit of the financial year | 33.08 | 46.07 | 46.04 | 26.98 | 11.53 |
| Shareholders equity total | 157.00 | 163.06 | 169.11 | 152.09 | 119.62 |
| Non-current liabilities total | |||||
| Current owed to participating | 7.99 | 7.99 | 7.99 | 7.99 | 7.83 |
| Short-term deferred tax liabilities | 9.75 | 13.20 | 13.64 | 8.01 | 3.32 |
| Other non-interest bearing current liabilities | 16.48 | 9.18 | 16.05 | 19.02 | 10.06 |
| Current liabilities total | 34.22 | 30.36 | 37.68 | 35.01 | 21.22 |
| Balance sheet total (liabilities) | 191.21 | 193.43 | 206.79 | 187.11 | 140.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.