Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPRIN ApS — Credit Rating and Financial Key Figures
CVR number: 35251456
Søvejen 35, 8362 Hørning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 030.48 | 3 320.54 | 2 363.71 | 1 575.63 | 2 486.03 |
| Employee benefit expenses | -1 652.96 | -1 239.12 | - 781.04 | - 768.85 | - 774.02 |
| Other operating expenses | -0.82 | ||||
| Total depreciation | - 272.69 | - 327.31 | - 314.71 | - 304.72 | - 295.15 |
| EBIT | 2 104.83 | 1 754.10 | 1 267.96 | 502.06 | 1 416.03 |
| Other financial income | 0.21 | 0.47 | 62.38 | 2.27 | 1.30 |
| Other financial expenses | - 118.43 | -89.13 | - 115.93 | -45.42 | -37.12 |
| Pre-tax profit | 1 986.62 | 1 665.43 | 1 214.41 | 458.91 | 1 380.21 |
| Income taxes | - 432.11 | - 367.56 | - 336.59 | - 112.69 | - 311.73 |
| Net earnings | 1 554.51 | 1 297.88 | 877.83 | 346.22 | 1 068.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 658.93 | 6 572.33 | 6 833.31 | 6 736.33 | 6 639.36 |
| Buildings | 567.99 | 778.17 | 593.82 | 386.07 | 977.54 |
| Tangible assets total | 7 226.93 | 7 350.50 | 7 427.12 | 7 122.40 | 7 616.90 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 98.93 | 134.54 | 134.54 | ||
| Inventories total | 98.93 | 134.54 | 134.54 | ||
| Current trade debtors | 487.56 | 985.21 | 589.52 | 480.26 | 537.73 |
| Prepayments and accrued income | 6.72 | 21.55 | 27.62 | ||
| Current other receivables | 838.46 | 18.95 | 282.13 | ||
| Current deferred tax assets | 28.75 | 17.55 | 29.56 | ||
| Short term receivables total | 1 361.50 | 1 021.72 | 589.52 | 531.37 | 847.47 |
| Cash and bank deposits | 1 101.01 | 3 143.64 | 1 903.52 | 1 907.28 | 2 937.31 |
| Cash and cash equivalents | 1 101.01 | 3 143.64 | 1 903.52 | 1 907.28 | 2 937.31 |
| Balance sheet total (assets) | 9 689.43 | 11 515.86 | 10 019.09 | 9 695.59 | 11 536.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 2 261.69 | 3 816.19 | 5 114.07 | 5 991.90 | 6 338.12 |
| Profit of the financial year | 1 554.51 | 1 297.88 | 877.83 | 346.22 | 1 068.48 |
| Shareholders equity total | 3 896.19 | 5 194.07 | 6 071.90 | 6 418.12 | 7 486.60 |
| Provisions | 26.83 | 7.08 | 53.30 | ||
| Non-current loans from credit institutions | 2 166.67 | 2 071.63 | 1 976.79 | 1 882.11 | 1 787.57 |
| Non-current liabilities total | 2 166.67 | 2 071.63 | 1 976.79 | 1 882.11 | 1 787.57 |
| Current loans from credit institutions | 94.95 | 95.00 | 95.00 | 95.00 | 95.00 |
| Current trade creditors | 22.50 | 30.06 | 251.95 | 20.00 | 803.13 |
| Current owed to participating | 3 179.83 | 3 240.83 | 882.83 | 907.71 | 940.55 |
| Short-term deferred tax liabilities | 106.85 | 274.36 | 160.20 | 87.52 | |
| Other non-interest bearing current liabilities | 222.44 | 609.91 | 553.57 | 365.57 | 282.56 |
| Current liabilities total | 3 626.57 | 4 250.16 | 1 943.57 | 1 388.29 | 2 208.76 |
| Balance sheet total (liabilities) | 9 689.43 | 11 515.86 | 10 019.09 | 9 695.59 | 11 536.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.