Løgstrup Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 26174813
Gammel Kongevej 84, 1850 Frederiksberg C
loegstrup.ejd@gmail.com
tel: 40881800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 261.99 | 4 309.58 | 4 431.46 | 4 549.07 | 4 634.10 |
| Change in stocks | 1 954.18 | -5 376.88 | |||
| External services | -1 278.52 | -1 423.26 | -1 545.51 | -1 418.10 | -1 339.72 |
| Gross profit | 2 983.47 | 2 886.32 | 2 885.95 | 5 085.15 | -2 082.49 |
| Employee benefit expenses | -1 069.33 | -1 266.11 | - 894.99 | - 426.96 | - 341.72 |
| Total depreciation | -2.81 | ||||
| Reduction in value of non-current assets | 199.22 | 1 018.67 | -3 727.80 | ||
| EBIT | 2 113.36 | 2 638.88 | -1 736.84 | 4 655.39 | -2 424.21 |
| Other financial income | 39.30 | 1 677.07 | 55.52 | 17.41 | |
| Other financial expenses | - 553.44 | - 547.13 | - 828.60 | -1 178.73 | -1 397.25 |
| Pre-tax profit | 1 599.21 | 2 091.75 | - 888.37 | 3 532.18 | -3 804.05 |
| Income taxes | - 351.57 | - 462.11 | 193.90 | - 777.59 | 835.24 |
| Net earnings | 1 247.64 | 1 629.64 | - 694.47 | 2 754.59 | -2 968.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 71 841.13 | 72 902.80 | 69 270.82 | 81 376.88 | 76 000.00 |
| Tangible assets total | 71 841.13 | 72 902.80 | 69 270.82 | 81 376.88 | 76 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 55.06 | 61.09 | 3.09 | ||
| Current other receivables | 1.86 | 0.41 | |||
| Short term receivables total | 56.93 | 61.50 | 3.09 | ||
| Cash and bank deposits | 718.19 | 536.33 | 272.41 | 6.08 | 9.86 |
| Cash and cash equivalents | 718.19 | 536.33 | 272.41 | 6.08 | 9.86 |
| Balance sheet total (assets) | 72 616.24 | 73 500.62 | 69 543.23 | 81 386.05 | 76 009.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 23 818.57 | 25 066.21 | 26 695.86 | 26 001.39 | 28 755.98 |
| Profit of the financial year | 1 247.64 | 1 629.64 | - 694.47 | 2 754.59 | -2 968.81 |
| Shareholders equity total | 25 266.21 | 26 895.86 | 26 201.39 | 28 955.98 | 25 987.17 |
| Provisions | 3 784.00 | 4 014.00 | 3 158.00 | 3 593.00 | 2 417.01 |
| Non-current loans from credit institutions | 28 921.25 | 28 049.03 | 25 759.76 | 27 891.69 | 26 498.08 |
| Non-current other liabilities | 976.78 | 985.19 | |||
| Non-current liabilities total | 28 921.25 | 28 049.03 | 25 759.76 | 28 868.47 | 27 483.27 |
| Current bonds | 1 350.03 | ||||
| Current loans from credit institutions | 876.89 | 886.56 | 949.46 | 1 308.20 | 1 686.94 |
| Advances received | 10.20 | ||||
| Current trade creditors | 17.51 | 1.39 | |||
| Current owed to group member | 12 042.33 | 11 976.38 | 11 462.49 | 17 691.57 | 17 529.12 |
| Short-term deferred tax liabilities | 267.57 | 232.11 | 662.10 | 342.59 | 340.75 |
| Other non-interest bearing current liabilities | 1 440.47 | 1 445.31 | 626.24 | 555.39 | |
| Current liabilities total | 14 644.78 | 14 541.74 | 14 424.08 | 19 968.60 | 20 122.41 |
| Balance sheet total (liabilities) | 72 616.24 | 73 500.62 | 69 543.23 | 81 386.05 | 76 009.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.