Løgstrup Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 26174813
Gammel Kongevej 84, 1850 Frederiksberg C
loegstrup.ejd@gmail.com
tel: 40881800
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 877.39 | 4 261.99 | 4 309.58 | 4 431.46 | 4 549.07 |
| External services | -1 130.30 | -1 278.52 | -1 423.26 | -1 545.51 | -1 418.10 |
| Gross profit | 2 747.09 | 2 983.47 | 2 886.32 | 2 885.95 | 3 130.97 |
| Employee benefit expenses | -1 410.75 | -1 069.33 | -1 266.11 | - 894.99 | - 426.96 |
| Total depreciation | -2.81 | ||||
| Reduction in value of non-current assets | 199.22 | 1 018.67 | -3 727.80 | 1 954.18 | |
| EBIT | 1 336.34 | 2 113.36 | 2 638.88 | -1 736.84 | 4 655.39 |
| Other financial income | 233.23 | 39.30 | 1 677.07 | 55.52 | |
| Other financial expenses | - 761.43 | - 553.44 | - 547.13 | - 828.60 | -1 178.73 |
| Pre-tax profit | 808.15 | 1 599.21 | 2 091.75 | - 888.37 | 3 532.18 |
| Income taxes | - 178.73 | - 351.57 | - 462.11 | 193.90 | - 777.59 |
| Net earnings | 629.42 | 1 247.64 | 1 629.64 | - 694.47 | 2 754.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 091.32 | ||||
| Buildings | 71 554.78 | 71 841.13 | 72 902.80 | 69 270.82 | 72 285.55 |
| Tangible assets total | 71 554.78 | 71 841.13 | 72 902.80 | 69 270.82 | 81 376.88 |
| Investments total | |||||
| Non-current other receivables | 213.42 | ||||
| Long term receivables total | 213.42 | ||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 40.00 | ||||
| Prepayments and accrued income | 26.20 | 55.06 | 61.09 | 3.09 | |
| Current other receivables | 13.44 | 1.86 | 0.41 | ||
| Current deferred tax assets | 22.27 | ||||
| Short term receivables total | 101.91 | 56.93 | 61.50 | 3.09 | |
| Cash and bank deposits | 414.14 | 718.19 | 536.33 | 272.41 | 6.08 |
| Cash and cash equivalents | 414.14 | 718.19 | 536.33 | 272.41 | 6.08 |
| Balance sheet total (assets) | 72 284.24 | 72 616.24 | 73 500.62 | 69 543.23 | 81 386.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 23 189.15 | 23 818.57 | 25 066.21 | 26 695.86 | 26 001.39 |
| Profit of the financial year | 629.42 | 1 247.64 | 1 629.64 | - 694.47 | 2 754.59 |
| Shareholders equity total | 24 018.57 | 25 266.21 | 26 895.86 | 26 201.39 | 28 955.98 |
| Provisions | 3 700.00 | 3 784.00 | 4 014.00 | 3 158.00 | 3 593.00 |
| Non-current loans from credit institutions | 30 256.72 | 28 921.25 | 28 049.03 | 25 759.76 | 27 891.69 |
| Non-current liabilities total | 30 256.72 | 28 921.25 | 28 049.03 | 25 759.76 | 27 891.69 |
| Current bonds | 1 350.03 | 1 603.02 | |||
| Current loans from credit institutions | 818.47 | 876.89 | 886.56 | 949.46 | 1 308.20 |
| Current trade creditors | 81.50 | 17.51 | 1.39 | ||
| Current owed to group member | 12 004.71 | 12 042.33 | 11 976.38 | 11 462.49 | 17 691.57 |
| Short-term deferred tax liabilities | 267.57 | 232.11 | 662.10 | 342.59 | |
| Other non-interest bearing current liabilities | 1 404.27 | 1 440.47 | 1 445.31 | ||
| Current liabilities total | 14 308.95 | 14 644.78 | 14 541.74 | 14 424.08 | 20 945.38 |
| Balance sheet total (liabilities) | 72 284.24 | 72 616.24 | 73 500.62 | 69 543.23 | 81 386.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.