ADVOKATANPARTSSELSKABET SKOVHUSET — Credit Rating and Financial Key Figures
CVR number: 31068916
Skovhusvej 66, 9870 Sindal
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 444.55 | 2 392.59 | 3 208.78 | ||
| External services | -26.57 | -30.81 | - 178.48 | ||
| Gross profit | 2 417.98 | 2 361.78 | 3 030.29 | 3 109.88 | 3 292.71 |
| Employee benefit expenses | -1 136.37 | -1 186.88 | -1 302.27 | -1 302.27 | -1 302.27 |
| EBIT | 1 281.61 | 1 174.90 | 1 728.02 | 1 807.61 | 1 990.44 |
| Other financial income | 13.88 | 21.77 | 19.50 | 27.44 | 75.58 |
| Other financial expenses | -1.64 | -0.83 | -1.64 | -13.15 | -1.29 |
| Income from other inv. held as non-curr. assets | 179.40 | 82.33 | 76.43 | 7.47 | |
| Net income from associates (fin.) | 68.81 | -4.70 | |||
| Pre-tax profit | 1 473.25 | 1 278.16 | 1 822.32 | 1 898.18 | 2 060.03 |
| Income taxes | - 294.81 | - 273.36 | - 386.30 | - 324.76 | - 392.84 |
| Net earnings | 1 178.45 | 1 004.81 | 1 436.01 | 1 573.42 | 1 667.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 19.80 | 26.30 | 26.30 | 26.30 | 26.30 |
| Tangible assets total | 19.80 | 26.30 | 26.30 | 26.30 | 26.30 |
| Participating interests | 1 511.40 | 1 511.40 | 1 619.35 | 2 743.46 | 3 204.73 |
| Investments total | 1 511.40 | 1 511.40 | 1 619.35 | 2 743.46 | 3 204.73 |
| Non-current loans receivable | 782.95 | 635.27 | 513.14 | ||
| Long term receivables total | 782.95 | 635.27 | 513.14 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 2 015.38 | 2 412.47 | 2 910.90 | 3 348.40 | 3 464.45 |
| Current deferred tax assets | 66.27 | 3.60 | 30.82 | ||
| Short term receivables total | 2 015.38 | 2 478.74 | 2 914.50 | 3 348.40 | 3 495.27 |
| Cash and bank deposits | 279.96 | 105.36 | 89.94 | 82.16 | 131.85 |
| Cash and cash equivalents | 279.96 | 105.36 | 89.94 | 82.16 | 131.85 |
| Balance sheet total (assets) | 4 609.50 | 4 757.08 | 5 163.23 | 6 200.31 | 6 858.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 960.00 | 1 000.00 | 900.00 | 1 100.00 | 1 100.00 |
| Other reserves | 330.38 | 325.68 | |||
| Retained earnings | 858.18 | 1 036.62 | 1 141.43 | 1 333.41 | 1 811.52 |
| Profit of the financial year | 1 178.45 | 1 004.81 | 1 436.01 | 1 573.42 | 1 667.20 |
| Shareholders equity total | 3 121.62 | 3 166.43 | 3 602.44 | 4 462.20 | 5 029.40 |
| Provisions | 1 023.11 | 1 065.24 | 1 039.03 | 1 252.49 | 1 336.88 |
| Non-current deferred tax liabilities | 343.25 | 40.30 | 225.44 | ||
| Non-current liabilities total | 343.25 | 40.30 | 225.44 | ||
| Short-term deferred tax liabilities | 228.66 | 167.22 | 282.91 | ||
| Other non-interest bearing current liabilities | 236.11 | 358.19 | 178.52 | 162.41 | 266.43 |
| Current liabilities total | 464.77 | 525.40 | 178.52 | 445.33 | 266.43 |
| Balance sheet total (liabilities) | 4 609.50 | 4 757.08 | 5 163.23 | 6 200.31 | 6 858.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.