Schødt Bygge & Rådgivning Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41392886
Magnoliavej 27, 3630 Jægerspris
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -25.15 | -29.11 | -8.00 | -15.04 |
| EBIT | -25.15 | -29.11 | -8.00 | -15.04 |
| Other financial income | 5.05 | 4.87 | ||
| Other financial expenses | -6.07 | -9.38 | -14.12 | |
| Pre-tax profit | -25.15 | -35.18 | -12.33 | -24.29 |
| Income taxes | 5.53 | 7.78 | 2.22 | |
| Net earnings | -19.62 | -27.40 | -10.11 | -24.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 200.00 | 200.00 | 200.00 | 200.00 |
| Investments total | 200.00 | 200.00 | 200.00 | 200.00 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 85.34 | 61.54 | ||
| Current deferred tax assets | 25.26 | 60.03 | 83.79 | 16.00 |
| Short term receivables total | 25.26 | 60.03 | 169.13 | 77.54 |
| Cash and bank deposits | 175.05 | 1.70 | 0.20 | |
| Cash and cash equivalents | 175.05 | 1.70 | 0.20 | |
| Balance sheet total (assets) | 225.26 | 435.08 | 370.83 | 277.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 10.00 | -9.62 | -37.02 | -47.13 |
| Profit of the financial year | -19.62 | -27.40 | -10.11 | -24.29 |
| Shareholders equity total | 190.38 | 162.98 | 152.87 | 128.58 |
| Non-current liabilities total | ||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 11.25 |
| Current owed to participating | 43.60 | 128.88 | 137.91 | |
| Current owed to group member | 7.65 | 168.75 | ||
| Short-term deferred tax liabilities | 19.73 | 52.25 | 81.58 | |
| Current liabilities total | 34.88 | 272.10 | 217.96 | 149.16 |
| Balance sheet total (liabilities) | 225.26 | 435.08 | 370.83 | 277.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.