TROELS BILLE FOLKMAR ApS
CVR number: 17008331
Rørsangervej 24, Gjellerup 8220 Brabrand
tel: 41186725
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 21.90 | 22.59 | -0.06 | 4.12 | |
EBIT | 2.03 | 21.90 | 22.59 | -0.06 | 4.12 |
Other financial income | 72.97 | 44.78 | 0.00 | 243.34 | |
Other financial expenses | -4.67 | -4.42 | -5.59 | -64.69 | -2.65 |
Pre-tax profit | 70.33 | 62.25 | 17.00 | -64.75 | 244.81 |
Net earnings | 70.33 | 62.25 | 17.00 | -64.75 | 244.81 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 264.04 | 308.81 | 306.81 | 245.12 | 488.46 |
Long term receivables total | 264.04 | 308.81 | 306.81 | 245.12 | 488.46 |
Inventories total | |||||
Current trade debtors | 2.45 | 2.49 | 4.67 | ||
Current deferred tax assets | 2.00 | ||||
Short term receivables total | 2.45 | 2.49 | 6.67 | ||
Cash and bank deposits | 27.74 | 18.90 | 15.85 | 9.89 | 9.04 |
Cash and cash equivalents | 27.74 | 18.90 | 15.85 | 9.89 | 9.04 |
Balance sheet total (assets) | 294.22 | 330.21 | 329.33 | 255.01 | 497.50 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 58.90 | ||||
Retained earnings | - 109.62 | -39.29 | 22.96 | 39.96 | -83.69 |
Profit of the financial year | 70.33 | 62.25 | 17.00 | -64.75 | 244.81 |
Shareholders equity total | 160.71 | 222.96 | 239.96 | 175.21 | 420.02 |
Non-current liabilities total | |||||
Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
Other non-interest bearing current liabilities | 121.01 | 94.74 | 76.87 | 67.30 | 64.98 |
Current liabilities total | 133.51 | 107.24 | 89.37 | 79.80 | 77.48 |
Balance sheet total (liabilities) | 294.22 | 330.21 | 329.33 | 255.01 | 497.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.