Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Magenta Firmagaver ApS — Credit Rating and Financial Key Figures
CVR number: 37092576
Bejlerholm 10, 9400 Nørresundby
info@magenta-firmagaver.dk
tel: 98110007
magenta-firmagaver.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 493.20 | 2 353.07 | 1 794.19 | 1 992.66 | 2 585.53 |
| Employee benefit expenses | -1 684.83 | -1 569.22 | -1 307.16 | -1 461.84 | -1 790.79 |
| Total depreciation | -7.67 | -5.00 | |||
| EBIT | - 199.29 | 778.85 | 487.02 | 530.82 | 794.74 |
| Other financial expenses | -20.08 | -21.99 | -24.59 | -63.05 | - 122.31 |
| Pre-tax profit | - 219.37 | 756.85 | 462.44 | 467.77 | 672.42 |
| Income taxes | 47.10 | - 167.92 | - 102.90 | - 105.24 | - 149.67 |
| Net earnings | - 172.27 | 588.93 | 359.53 | 362.53 | 522.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 5.00 | ||||
| Intangible assets total | 5.00 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 25.00 | ||||
| Non-current other receivables | 103.38 | 103.38 | 103.38 | 219.14 | 162.28 |
| Long term receivables total | 103.38 | 103.38 | 103.38 | 219.14 | 187.28 |
| Finished products/goods | 175.00 | 45.00 | 70.00 | 70.00 | 125.00 |
| Inventories total | 175.00 | 45.00 | 70.00 | 70.00 | 125.00 |
| Current trade debtors | 1 179.39 | 1 039.69 | 1 402.46 | 1 400.37 | 3 013.62 |
| Prepayments and accrued income | 21.82 | 34.73 | |||
| Current deferred tax assets | 62.84 | 2.00 | |||
| Short term receivables total | 1 264.04 | 1 041.69 | 1 437.19 | 1 400.37 | 3 013.62 |
| Cash and bank deposits | 180.88 | 1 157.46 | 287.14 | 628.08 | |
| Cash and cash equivalents | 180.88 | 1 157.46 | 287.14 | 628.08 | |
| Balance sheet total (assets) | 1 728.30 | 2 347.54 | 1 897.71 | 2 317.58 | 3 325.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 135.00 | ||||
| Retained earnings | 312.34 | 140.07 | 729.00 | 1 088.54 | 1 316.07 |
| Profit of the financial year | - 172.27 | 588.93 | 359.53 | 362.53 | 522.75 |
| Shareholders equity total | 190.07 | 779.00 | 1 138.54 | 1 501.07 | 2 023.82 |
| Provisions | 7.64 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 81.85 | ||||
| Current trade creditors | 216.78 | 448.59 | 150.89 | 174.98 | 383.74 |
| Short-term deferred tax liabilities | 121.09 | 91.26 | 90.88 | 115.67 | |
| Other non-interest bearing current liabilities | 1 321.46 | 998.85 | 509.39 | 550.66 | 720.83 |
| Current liabilities total | 1 538.23 | 1 568.53 | 751.53 | 816.52 | 1 302.08 |
| Balance sheet total (liabilities) | 1 728.30 | 2 347.54 | 1 897.71 | 2 317.58 | 3 325.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.