Strudsen Stine Holding ApS
CVR number: 40328807
Kirkedammen 31, 8000 Aarhus C
stineilona@gmail.com
tel: 26135706
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.75 | -3.75 | -11.88 | -0.98 | -4.06 |
| EBIT | -3.75 | -3.75 | -11.88 | -0.98 | -4.06 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -0.04 | -0.02 | |||
| Net income from associates (fin.) | 25.00 | ||||
| Pre-tax profit | -3.75 | -3.79 | -11.88 | 24.00 | -4.05 |
| Net earnings | -3.75 | -3.79 | -11.88 | 24.00 | -4.05 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 16.25 | 16.25 | 16.25 | 16.25 | 16.25 |
| Investments total | 16.25 | 16.25 | 16.25 | 16.25 | 16.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 10.00 | 10.00 | |||
| Current other receivables | 16.21 | 8.75 | |||
| Short term receivables total | 16.21 | 18.75 | 10.00 | ||
| Cash and bank deposits | 13.64 | 18.34 | |||
| Cash and cash equivalents | 13.64 | 18.34 | |||
| Balance sheet total (assets) | 16.25 | 16.25 | 32.46 | 48.65 | 44.59 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 16.25 | 16.25 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -3.75 | -7.54 | -19.41 | 4.58 | |
| Profit of the financial year | -3.75 | -3.79 | -11.88 | 24.00 | -4.05 |
| Shareholders equity total | 12.50 | 8.71 | 20.59 | 44.58 | 40.53 |
| Non-current liabilities total | |||||
| Current owed to participating | 3.79 | ||||
| Other non-interest bearing current liabilities | 3.75 | 3.75 | 11.88 | 4.06 | 4.06 |
| Current liabilities total | 3.75 | 7.54 | 11.88 | 4.06 | 4.06 |
| Balance sheet total (liabilities) | 16.25 | 16.25 | 32.46 | 48.65 | 44.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.