WAVOS A/S — Credit Rating and Financial Key Figures
CVR number: 27123538
Golfvej 10, 7400 Herning
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 953.58 | 2 300.14 | 2 335.83 | - 797.42 | - 508.62 |
| Employee benefit expenses | - 846.39 | - 849.28 | - 811.89 | - 663.52 | -1 049.40 |
| Other operating expenses | - 419.83 | ||||
| EBIT | 2 107.18 | 1 450.86 | 1 523.94 | -1 460.94 | -1 558.02 |
| Other financial income | 219.24 | 217.46 | 83.90 | 83.49 | 72.87 |
| Other financial expenses | -42.36 | -15.15 | - 102.18 | -56.99 | - 387.50 |
| Pre-tax profit | 2 284.06 | 1 653.17 | 1 505.66 | -1 434.45 | -1 872.65 |
| Income taxes | - 503.76 | - 366.47 | - 331.45 | 310.74 | 411.49 |
| Net earnings | 1 780.30 | 1 286.70 | 1 174.21 | -1 123.71 | -1 461.16 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 146.06 | 4 232.54 | 2 539.47 | 7 812.89 | 7 542.32 |
| Advance payments | 882.12 | 1 040.09 | 1 422.33 | 830.72 | 185.41 |
| Inventories total | 4 028.18 | 5 272.64 | 3 961.80 | 8 643.61 | 7 727.73 |
| Current trade debtors | 1 949.51 | 2 204.72 | 1 898.25 | 1 911.28 | 932.27 |
| Prepayments and accrued income | 9.14 | 8.00 | 8.00 | ||
| Current other receivables | 599.68 | 1 692.08 | |||
| Current deferred tax assets | 206.57 | 206.57 | |||
| Short term receivables total | 1 958.64 | 2 804.40 | 3 590.34 | 2 125.86 | 1 146.85 |
| Cash and bank deposits | 3 042.08 | 731.51 | 1 955.06 | 432.24 | 64.05 |
| Cash and cash equivalents | 3 042.08 | 731.51 | 1 955.06 | 432.24 | 64.05 |
| Balance sheet total (assets) | 9 028.90 | 8 808.55 | 9 507.19 | 11 201.71 | 8 938.63 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 200.00 | 1 200.00 | 565.00 | ||
| Other reserves | 1 692.08 | ||||
| Retained earnings | 3 359.76 | 3 940.07 | 2 969.68 | 2 333.33 | 1 209.62 |
| Profit of the financial year | 1 780.30 | 1 286.70 | 1 174.21 | -1 123.71 | -1 461.16 |
| Shareholders equity total | 7 340.07 | 7 426.76 | 7 400.97 | 2 209.62 | 748.46 |
| Provisions | 2.01 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 506.74 | 501.47 | 711.99 | 1 718.57 | 778.93 |
| Current owed to group member | 6 670.94 | 6 977.63 | |||
| Short-term deferred tax liabilities | 429.53 | 285.15 | 524.60 | 141.78 | |
| Other non-interest bearing current liabilities | 750.56 | 595.16 | 869.63 | 460.79 | 433.60 |
| Current liabilities total | 1 686.82 | 1 381.78 | 2 106.22 | 8 992.08 | 8 190.16 |
| Balance sheet total (liabilities) | 9 028.90 | 8 808.55 | 9 507.19 | 11 201.71 | 8 938.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.