Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WAVOS A/S — Credit Rating and Financial Key Figures
CVR number: 27123538
Golfvej 10, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 335.83 | - 797.42 | - 439.36 | 1 360.31 | -76.69 |
| Employee benefit expenses | - 811.89 | - 663.52 | -1 049.40 | -1 097.07 | - 774.62 |
| Other operating expenses | - 419.83 | ||||
| EBIT | 1 523.94 | -1 460.94 | -1 488.76 | 263.25 | - 851.31 |
| Other financial income | 83.90 | 83.49 | 3.61 | 2.60 | 2.36 |
| Other financial expenses | - 102.18 | -56.99 | -56.99 | - 427.72 | - 253.14 |
| Pre-tax profit | 1 505.66 | -1 434.45 | -1 872.65 | - 161.88 | -1 102.08 |
| Income taxes | - 331.45 | 310.74 | 411.49 | 35.61 | 242.40 |
| Net earnings | 1 174.21 | -1 123.71 | -1 461.16 | - 126.27 | - 859.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 539.47 | 7 812.89 | 6 897.02 | 5 561.43 | 3 513.10 |
| Advance payments | 1 422.33 | 830.72 | 830.72 | ||
| Inventories total | 3 961.80 | 8 643.61 | 7 727.73 | 5 561.43 | 3 513.10 |
| Current trade debtors | 1 898.25 | 1 911.28 | 932.27 | 1 086.58 | 856.14 |
| Current amounts owed by group member comp. | 56.38 | 113.52 | |||
| Prepayments and accrued income | 8.00 | 8.00 | 8.00 | ||
| Current other receivables | 1 692.08 | 7.67 | |||
| Current deferred tax assets | 206.57 | 618.11 | 242.19 | 448.97 | |
| Short term receivables total | 3 590.34 | 2 125.86 | 1 558.39 | 1 393.15 | 1 426.30 |
| Cash and bank deposits | 1 955.06 | 432.24 | 64.05 | 383.14 | 134.03 |
| Cash and cash equivalents | 1 955.06 | 432.24 | 64.05 | 383.14 | 134.03 |
| Balance sheet total (assets) | 9 507.19 | 11 201.71 | 9 350.17 | 7 337.72 | 5 073.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 565.00 | ||||
| Other reserves | 1 692.08 | ||||
| Retained earnings | 2 969.68 | 2 333.33 | 1 209.62 | - 251.54 | - 377.80 |
| Profit of the financial year | 1 174.21 | -1 123.71 | -1 461.16 | - 126.27 | - 859.68 |
| Shareholders equity total | 7 400.97 | 2 209.62 | 748.47 | 622.20 | - 237.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 711.99 | 1 718.57 | 795.93 | 646.27 | 1 432.99 |
| Current owed to group member | 6 670.94 | 7 389.17 | 5 524.26 | 3 406.40 | |
| Short-term deferred tax liabilities | 524.60 | 141.78 | |||
| Other non-interest bearing current liabilities | 869.63 | 460.79 | 416.60 | 544.99 | 471.53 |
| Current liabilities total | 2 106.22 | 8 992.08 | 8 601.70 | 6 715.52 | 5 310.92 |
| Balance sheet total (liabilities) | 9 507.19 | 11 201.71 | 9 350.17 | 7 337.72 | 5 073.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.