BÆK-GAARD EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 29224226
Hvolligagervej 11, 6870 Ølgod
tel: 75246501
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 021.00 | 1 156.00 | 1 007.00 | 986.75 | 1 033.73 |
| Employee benefit expenses | - 107.00 | - 117.00 | -47.00 | -71.40 | -27.97 |
| Other operating expenses | -42.00 | -51.00 | -52.00 | ||
| Total depreciation | - 100.00 | -95.00 | - 101.00 | -98.00 | -46.98 |
| EBIT | 772.00 | 893.00 | 807.00 | 817.35 | 958.78 |
| Other financial income | 1.00 | 0.61 | |||
| Other financial expenses | - 356.00 | - 342.00 | - 333.00 | - 353.41 | - 416.44 |
| Pre-tax profit | 416.00 | 551.00 | 475.00 | 463.94 | 542.95 |
| Income taxes | -95.00 | - 140.00 | - 122.00 | - 122.07 | - 128.13 |
| Net earnings | 321.00 | 411.00 | 353.00 | 341.87 | 414.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 913.00 | 13 836.00 | 13 984.00 | 14 004.64 | 13 970.37 |
| Machinery and equipment | 35.00 | 25.00 | 14.00 | 3.51 | |
| Tangible assets total | 13 948.00 | 13 861.00 | 13 998.00 | 14 008.14 | 13 970.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 8.00 | 8.00 | 8.00 | 8.14 | |
| Inventories total | 8.00 | 8.00 | 8.00 | 8.14 | |
| Current trade debtors | 9.00 | 39.00 | 43.83 | ||
| Current amounts owed by group member comp. | 7.00 | 18.00 | 28.00 | 32.00 | 9.02 |
| Prepayments and accrued income | 6.00 | 25.00 | 20.00 | 14.87 | 10.49 |
| Current deferred tax assets | 12.00 | 5.00 | 6.00 | 7.00 | |
| Short term receivables total | 34.00 | 48.00 | 93.00 | 97.69 | 19.51 |
| Balance sheet total (assets) | 13 990.00 | 13 917.00 | 14 099.00 | 14 113.97 | 13 989.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 540.00 | 2 861.00 | 3 272.00 | 3 625.09 | 3 966.96 |
| Profit of the financial year | 321.00 | 411.00 | 353.00 | 341.87 | 414.81 |
| Shareholders equity total | 3 361.00 | 3 772.00 | 4 125.00 | 4 466.96 | 4 881.78 |
| Provisions | 2.31 | ||||
| Non-current loans from credit institutions | 8 384.00 | 7 560.00 | 7 037.00 | 5 962.90 | 7 310.00 |
| Non-current deferred tax liabilities | 300.00 | ||||
| Non-current liabilities total | 8 384.00 | 7 560.00 | 7 037.00 | 6 262.90 | 7 310.00 |
| Current loans from credit institutions | 1 567.00 | 1 955.00 | 2 260.00 | 2 775.64 | 768.03 |
| Advances received | 417.00 | 430.00 | 436.00 | ||
| Current trade creditors | 82.00 | 55.00 | 97.00 | 67.15 | 44.47 |
| Current owed to participating | 45.00 | 10.00 | 1.00 | ||
| Short-term deferred tax liabilities | 107.00 | 133.00 | 123.00 | 123.07 | 118.82 |
| Other non-interest bearing current liabilities | 8.00 | 2.00 | 1.00 | 410.45 | 852.58 |
| Accruals and deferred income | 19.00 | 19.00 | 7.81 | 11.90 | |
| Current liabilities total | 2 245.00 | 2 585.00 | 2 937.00 | 3 384.11 | 1 795.80 |
| Balance sheet total (liabilities) | 13 990.00 | 13 917.00 | 14 099.00 | 14 113.97 | 13 989.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.